ࡱ> bd  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`acdefghijklmnopqrstuvwxyz{|}~Root Entry F byWorkbookk_VBA_PROJECT_CUR" -ay byVBAay0ay | \p Tina Zapicchi Ba=    ThisWorkbook/ۯ=x-L;!8@"1Arial1Arial1Arial1Arial1Arial1hArial1Arial1Arial1.Times New Roman1.Times New Roman1 Arial1 Arial17Arial1$Arial1 Arial1Arial1Arial1Arial1Arial1Helv1 Arial12Bookman Old Style12Bookman Old Style12Bookman Old Style12Bookman Old Style12Bookman Old Style1Arial1Arial12Bookman Old Style12Bookman Old Style1Arial"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)"Yes";"Yes";"No""True";"True";"False""On";"On";"Off"0.00_);[Red]\(0.00\) 0.0%% "$"#,##0.0_);[Red]\("$"#,##0.0\)4/_(* #,##0.0_);_(* \(#,##0.0\);_(* "-"??_);_(@_)0+_(* #,##0_);_(* \(#,##0\);_(* "-"??_);_(@_) "$"#,##0.0_);\("$"#,##0.0\) #,##0.0 #,##0.000 "$"#,##0.000],[$ -2]\ #,##0.00_);[Red]\([$ -2]\ #,##0.00\)0_) 0.000 0.000_) 0.0000_) 0.00_) #,##0.0000_);\(#,##0.0000\) 0.0_) 0.00000_) 0.000000_) "$"#,##083_(* #,##0.000_);_(* \(#,##0.000\);_(* "-"??_);_(@_)#,##0.0_);\(#,##0.0\) "$"#,##0.000.0 "$"#,##0.0:5_(* #,##0.0000_);_(* \(#,##0.0000\);_(* "-"??_);_(@_)<7_(* #,##0.0000_);_(* \(#,##0.0000\);_(* "-"????_);_(@_) 0.00000000<7_(* #,##0.00000_);_(* \(#,##0.00000\);_(* "-"??_);_(@_)94_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"??_);_(@_)#,##0;[Red]#,##0 0.0000=8_("$"* #,##0.0_);_("$"* \(#,##0.0\);_("$"* "-"??_);_(@_) 0.0000000_)>9_(* #,##0.000000_);_(* \(#,##0.000000\);_(* "-"??_);_(@_)@;_(* #,##0.0000000_);_(* \(#,##0.0000000\);_(* "-"??_);_(@_) 0.000%94_(* #,##0.000_);_(* \(#,##0.000\);_(* "-"???_);_(@_) 0.0000000 0.000000 0.00000 #,##0.0000 #,##0.00000#,##0.000_);\(#,##0.000\)$[$-409]dddd\,\ mmmm\ dd\,\ yyyy mm/dd/yy;@,'[<=9999999]###\-####;\(###\)\ ###\-#### 00000 "$"#,##0.0000$"$"#,##0.000_);\("$"#,##0.000\)                + ) , *      x @   8  " "   +8     !   !  ! (  (  ( !8  !8  (@@  (@  (@  ,  (@  !8@  ,  ( @  )8  ,  x@ @  x @  x  @  ("@@  ("@   8 " @ q <   x@ @  x  @   8    8@   8  +|!@ @ +8@ +|  )|!!@ @ 7  ,  @ )|  7  *|   *<  @ )8 #8 +8 +|!@ @ ) ` ` a i! a! `! a! a  i! i! )8  !  x""@ @ *  @ *   * +|!@  ! (  )  )8 )8@ ! l!@ ! ,!@ @  ,  ,  ,  ,!@ @  ,  ,   !@ @ +<  +|   )|!!@ @ 7 +|  ) )+<"@ +!@ @ * +!@ @*  )|!&@ @ 7  h@  H  !x  h  @ @   @ *   * +!@ @    !|   @ @ *   @ @ * (  +|  @) )8 @ !8@ a   !| !|  l!@ @ )  !8@    ) )) )X )  ) !  ! ! !|  )  ! )|   !| "|  )X   @ @ * +  / +  ) +!@ @ / !@ / +!@ /  q+!@ / +@ @ / +@ / +a@ @ / ! l!@ @/ ! l!@ / ! !@ /  l@ @/  l@ /  l@ /  l!@ @ /  @ @/  @ /  !@ /  !@ @ )  l!@ @ )  !|  |    ("@ # (  +8  +8 +|  @   @ @*   @ * )8   @  )|!&@ @ +8 ) +| +|  q+x!@  (  8  @  8@  8  8  )8a@@ )8a @ *x *x !  ! )  !  ) )  )  ) !  )8  8@@  8@ *x@  @    )8@@ (8 @ )8@@  )8@ (8 "8`@ "8` "8 ` +8@@ +8 @ )8@@ (8 @  8@  8`  x@ x x  (8@ (8  (x!@@ 7  (x! @ 7  )8@@ (8 @  (8@@ +8@@ +8 @ )8 @ )8`@ )8` )8@ )8 8@ 8 )8 )8@@ )8@ )8`  +8@@  +8 @ x@  )8@@  *x@ +8@ +8  )8@ )8 )8@@ )8 @ )8f@@ )8f @  (x!@@  (x! @ *8f@@ *8f @ +8&@@ +8& @ ) +8  Normal_Levy Cap 2`CInstructions-Data Entry'"Summary Levy Cap Calc Worksheet"SHealth Care Calc Worksheet$}Debt Service Calc Worksheet $Res for Uncoll Tax WorksheetBlanket Waivers&gPension Contrib Calc Worksheet4Tables2_Order1 File;PRMCode<# Muni_Code;L% Muni_County;L  ;  ;  ;N  ;&  ;(State_Wide_Average:(State_Wide_Average:(State_Wide_Average:(State_Wide_Average:  Yes_No;PQ" Pilesgrove Township (Salem)1522Pine Beach BoroughPine Beach Borough (Ocean)Pine Hill Borough (Camden)Pine Valley Borough (Camden)Piscataway Township (Middlesex)Pitman Borough (Gloucester)1710Pittsgrove TownshipPittsgrove Township (Salem)2012Plainfield CityPlainfield City (Union)Plainsboro Township (Middlesex)Pleasantville City (Atlantic)1523Plumsted TownshipPlumsted Township (Ocean)2120Pohatcong TownshipPohatcong Township (Warren)1525Point Pleasant Beach Borough$Point Pleasant Beach Borough (Ocean)1524Point Pleasant BoroughPoint Pleasant Borough (Ocean)1609Pompton Lakes BoroughPompton Lakes Borough (Passaic)1432Randolph TownshipPort Republic City (Atlantic)1433Riverdale BoroughPrinceton Borough (Mercer)1434Rockaway BoroughPrinceton Township (Mercer)1435Rockaway Township1610Prospect Park BoroughProspect Park Borough (Passaic)1436Roxbury Township1711Quinton TownshipQuinton Township (Salem)1437Victory Gardens Borough2013 Rahway CityRahway City (Union)1438Ramsey Borough (Bergen)1439Wharton BoroughRandolph Township (Morris)1816Raritan BoroughRaritan Borough (Somerset)Raritan Township (Hunterdon)Readington Township (Hunterdon)Red Bank Borough (Monmouth)Ridgefield Borough (Bergen) Ridgefield Park Village (Bergen)Ridgewood Village (Bergen)1507Toms River Township1611Ringwood BoroughRingwood Borough (Passaic)River Edge Borough (Bergen)River Vale Township (Bergen)Riverdale Borough (Morris)Riverside Township (Burlington)Riverton Borough (Burlington)Rochelle Park Township (Bergen)Rockaway Borough (Morris)Rockaway Township (Morris)Rockleigh Borough (Bergen)1817Rocky Hill BoroughRocky Hill Borough (Somerset)Roosevelt Borough (Monmouth)Roseland Borough (Essex)2014Roselle BoroughRoselle Borough (Union)2015Roselle Park BoroughRoselle Park Borough (Union)Roxbury Township (Morris)Rumson Borough (Monmouth)Runnemede Borough (Camden)Rutherford Borough (Bergen)1526Seaside Heights BoroughSaddle Brook Township (Bergen)1527Seaside Park BoroughSaddle River Borough (Bergen)1528Ship Bottom Borough1712 Salem CitySalem City (Salem)1529South Toms River BoroughLess: Prior Year Recycling Tax!Prior Year Recycling Tax Expended)Current Year Recycling Tax Appropriation 1700 Salem CountySalem County (Salem)1530Stafford Township1917Sandyston TownshipSandyston Township (Sussex)1531Surf City BoroughSayreville Borough (Middlesex)1532Tuckerton Borough2016Scotch Plains TownshipScotch Plains Township (Union)Sea Bright Borough (Monmouth)Sea Girt Borough (Monmouth)Sea Isle City (Cape May)Seaside Heights Borough (Ocean)Seaside Park Borough (Ocean)Secaucus Town (Hudson)Shamong Township (Burlington)Shiloh Borough (Cumberland)Ship Bottom Borough (Ocean)Shrewsbury Borough (Monmouth)BPrior Year Amount to be Raised by Taxation - Municipal Purpose TaxDCurrent Year Amount to be Raised by Taxation - Municipal Purpose TaxZPrior Year Capital Improvement Fund &/ Down Payments Expended (Paid or Charged + Reserved)^ Cancelled or Unexpended Prior Year Appropriation for Capital Improvement Fund & down paymentsENet Prior Year Tax Levy for Municipal Purpose Tax for Cap Calculation7A. Current Year Group Health Insurance - AppropriationI Current Year Revenues Offset by Group Health Insurance Appropriation'Net Current Year Group Health InsuranceF Prior Year Group Health Insurance (Paid or Charged Plus Reserved)%Net Prior Year Group Health Insurance=Current Year Group Health Insurance Total Amount AppropriatedPCurrent Year Anticipated Revenues Offset by Group Health Insurance AppropriationJPrior Year Group Health Insurance Expended (Paid or Charged plus Reserved)RPrior Year Realized Budget Revenues Offset by Group Health Insurance AppropriationW Prior Year Realized Budget Revenues Offset by Group Health Insurance AppropriationaCurrent Year Anticipated Revenues offsetting Debt Service and Eligible* Capital Lease ObligationscPrior Year Realized Budget Revenues offsetting Debt Service and Eligible* Capital Lease ObligationsHCurrent Year Deferred Charges to Future Taxation Unfunded AppropriationsU Cancelled Prior Year Appropriations for Deferred Charges to Future Taxation UnfundedSGeneral Instructions to Complete the Municipal Budget Levy Cap Calculation Workbook9Less: Prior Year Capital Improvement Fund & Down Payments=Less: Prior Year Deferred Charges to Future Taxation Unfunded6Amount to be Raised by Taxation for Municipal Purposes@Current Year State Health Benefits Program Average Increase: Current Year Debt Service1Current Year Eligible Capital Lease Appropriation`Current Year Anticipated Revenues offsetting Debt Service and Eligible Capital Lease Obligations+Prior Year Debt Service Obligation Expended5Prior Year Eligible Capital Lease Obligation Expended[Prior Year Realized Revenues offsetting Debt Service and Eligible Capital Lease Obligations6Anticipated Revenues directly offsetting Pension Costs3Realized Revenues directly offsetting Pension Costs,Prior Year Debt Service Obligations ExpendedOCurrent Year Eligible County Improvement Authority Capital Lease* Appropriation(Current Year Debt Service Appropriations^The Pension Contribution Calc. worksheet will automatically calculate the exemption allowance.FCurrent Year's Anticipated Revenues directly offsetting Pension Costs >Prior Year Realized Revenues directly offsetting Pension CostsBPrior Year Cancelled Debt Service and Capital Lease AppropriationsShrewsbury Township (Monmouth)Somerdale Borough (Camden)Somers Point City (Atlantic)1612Totowa Borough1800Somerset CountySomerset County (Somerset)1613Wanaque Borough1818Somerville BoroughSomerville Borough (Somerset)1614Wayne TownshipSouth Amboy City (Middlesex)1615West Milford Township1819South Bound Brook Borough$South Bound Brook Borough (Somerset)1616$South Brunswick Township (Middlesex)"South Hackensack Township (Bergen)$South Harrison Township (Gloucester)South Orange Village (Essex)$South Plainfield Borough (Middlesex)South River Borough (Middlesex) South Toms River Borough (Ocean)f1. This workbook is composed of this sheet - Instructions/Data Entry and several individual worksheets2. It designed to simplify data entry by having the user enter all data on this worksheet. By filling in the cells on this page, each spreadsheet will reflect the information and automatically calculate the formulas on each individual worksheet.J3. The individual spreadsheets (tabs) are locked to protect the formulas. 45. Complete each set of instructions as shown below64. Fill in only the green sections of this worksheet. &*6. Select the municipality (and county) by clicking the blue cell below, then click on the arrow on the right side to choose. This will populate the name and county throughout the workbook. Then continue to complete each of the following sections.The spreadsheet calculates the correct amount for the levy cap health insurance exclusion. If there is an increase above 4% but less than the State Health Benefits increase, the local unit is permitted to exclude the amount of increase above the 4%.!Southampton Township (Burlington)1918Sparta TownshipSparta Township (Sussex)Spotswood Borough (Middlesex)Spring Lake Borough (Monmouth)&Spring Lake Heights Borough (Monmouth)!Springfield Township (Burlington)2017Springfield Township (Union)Stafford Township (Ocean)1714Upper Pittsgrove Township1919Stanhope BoroughStanhope Borough (Sussex)1715Woodstown Borough1920Stillwater TownshipStillwater Township (Sussex)Stockton Borough (Hunterdon)Stone Harbor Borough (Cape May) Stow Creek Township (Cumberland)Stratford Borough (Camden)2018 Summit CitySummit City (Uni< on)Surf City Borough (Ocean)1921Sussex BoroughSussex Borough (Sussex)1900 Sussex CountySussex County (Sussex)Swedesboro Borough (Gloucester) Tabernacle Township (Burlington)Tavistock Borough (Camden)Teaneck Township (Bergen)Tenafly Borough (Bergen)Teterboro Borough (Bergen)Tewksbury Township (Hunterdon)Tinton Falls Borough (Monmouth)Toms River Township (Ocean)Totowa Borough (Passaic)Trenton City (Mercer)Tuckerton Borough (Ocean)1820Warren TownshipUnion Beach Borough (Monmouth)1821Watchung BoroughUnion City City (Hudson)2000 Union CountyUnion County (Union)Union Township (Hunterdon)2019Union Township (Union)%Upper Deerfield Township (Cumberland)"Upper Freehold Township (Monmouth)!Upper Pittsgrove Township (Salem)#Upper Saddle River Borough (Bergen)Upper Township (Cape May)Ventnor City (Atlantic)1922Vernon TownshipVernon Township (Sussex)Verona Township (Essex) Victory Gardens Borough (Morris)Vineland City (Cumberland)Voorhees Township (Camden)Waldwick Borough (Bergen)Wall Township (Monmouth)Wallington Borough (Bergen)1923Walpack TownshipWalpack Township (Sussex)Wanaque Borough (Passaic)1924Wantage TownshipWantage Township (Sussex)2100 Warren CountyWarren County (Warren)Warren Township (Somerset)2121Washington BoroughWashington Borough (Warren)Washington Township (Bergen) Washington Township (Burlington) Washington Township (Gloucester)Washington Township (Morris)2122Washington Township (Warren)Watchung Borough (Somerset)Waterford Township (Camden)Wayne Township (Passaic)Weehawken Township (Hudson)Wenonah Borough (Gloucester) West Amwell Township (Hunterdon)West Caldwell Township (Essex) West Cape May Borough (Cape May)#West Deptford Township (Gloucester)#West Long Branch Borough (Monmouth)West Milford Township (Passaic)West New York Town (Hudson)West Orange Township (Essex) West Wildwood Borough (Cape May)West Windsor Township (Mercer)2020Westfield Town Westampton Township (Burlington)2021Winfield TownshipWestfield Town (Union)Westville Borough (Gloucester)Westwood Borough (Bergen)Weymouth Township (Atlantic)Wharton Borough (Morris)2123White TownshipWhite Township (Warren)Wildwood City (Cape May)!Wildwood Crest Borough (Cape May)!Willingboro Township (Burlington)Winfield Township (Union)Winslow Township (Camden)Woodbine Borough (Cape May)Woodbridge Township (Middlesex)Woodbury City (Gloucester)%Woodbury Heights Borough (Gloucester)Woodcliff Lake Borough (Bergen)Woodland Township (Burlington)Woodlynne Borough (Camden)Wood-Ridge Borough (Bergen)Woodstown Borough (Salem)Woolwich Township (Gloucester) Wrightstown Borough (Burlington)Wyckoff Township (Bergen)Yes/No (Choose One)YesYes/File AttachedNoYes/Exhibit to be mailedNoneInstruction Tab=Capital Improvement Fund and/or Down Payment on Improvements ,Deferred Charges to Future Taxation UnfundedEThe instructions can be found on the Instruction Tab of the workbook. MUNICIPALITYCOUNTYEXAMINER"*NET INCREASE (DECREASE) K3. % Increase (B1) less % Increase Exclusion (B2) = % Increase Inside Cap@* If Net Amount is Zero or Less STOP- No Further Action Required % *Net Prior Year Base Amount "*Net Current Year Base Amount Debt Service Calculation Sheet3Reserve for Uncollected Tax Exclusion from Levy Cap$Model Tax Levy Calculation WorksheetLevy Cap CalculationLess: One Year Waivers%Adjusted Tax Levy Prior to Exclusions Exclusions:7Change in debt service and existing county leases (+/-)!Offsets to State formula aid lossAllowable pension increases'Allowable increase in health care costsAdd Total ExclusionsAdjusted Tax Levy Additions:1Maximum Allowable Amount to be Raised by TaxationPension Contribution Exclusion&Pension Contribution Calculation SheetaCurrent Year Cash Required to support Local Municipal Tax and other taxes (AFS Sheet 25, Item 10)0104% of Prior Year Reserve for Uncollected TaxesSummary Levy Cap Calculation6Prior Year Reserve for Uncollected Taxes AppropriationAmounts approved by ReferendumFNew Ratables - Increase in Valuations (New Construction and Additions)8Prior Year's Local Municipal Purpose Tax Rate (per $100)New Ratable Adjustment to LevyAPrior Year Amount to be Raised by Taxation for Municipal PurposesThe Debt Service Calculation worksheet will automatically calculate the exemption allowance. Do not include Type 1 debt service in any calculation.$Less Cancelled or Unexpended Waivers Muni-Code Muni_County0000 NonePlease fill in Municipality 1330Aberdeen TownshipMonmouthAberdeen Township (Monmouth)0100Atlantic CountyAtlantic0101 Absecon CityAbsecon City (Atlantic)1001Alexandria Township HunterdonAlexandria Township (Hunterdon)0102Atlantic City City2101Allamuchy TownshipWarrenAllamuchy Township (Warren)0103Brigantine City0201Allendale BoroughBergenAllendale Borough (Bergen)0104 Buena Borough1301Allenhurst BoroughAllenhurst Borough (Monmouth)0105Buena Vista Township1302Allentown BoroughAllentown Borough (Monmouth)0106 Corbin City1701Alloway TownshipSalemAlloway Township (Salem)0107Egg Harbor City2102 Alpha BoroughAlpha Borough (Warren)0108Egg Harbor Township0202Alpine BoroughAlpine Borough (Bergen)0109Estell Manor City1901Andover BoroughSussexAndover Borough (Sussex)0110Folsom Borough1902Andover TownshipAndover Township (Sussex)0111Galloway Township1303Asbury Park CityAsbury Park City (Monmouth)0112Hamilton TownshipAtlantic City City (Atlantic)0113Hammonton TownshipAtlantic County (Atlantic)0114 Linwood City1304Atlantic Highlands Borough%Atlantic Highlands Borough (Monmouth)0115Longport Borough0401Audubon BoroughCamdenAudubon Borough (Camden)0116 Margate City0402Audubon Park BoroughAudubon Park Borough (Camden)0117Mullica Township0501Avalon BoroughCape MayAvalon Borough (Cape May)0118Northfield City1305Avon-by-the-Sea Borough"Avon-by-the-Sea Borough (Monmouth)0119Pleasantville City1501Barnegat Light BoroughOceanBarnegat Light Borough (Ocean)0120Port Republic City1533Barnegat TownshipBarnegat Township (Ocean)0121Somers Point City0403Barrington Borough1Changes in Service Provider and Adjustments (+/-)Barrington Borough (Camden)0122 Ventnor City0301Bass River Township Burlington Bass River Township (Burlington)0123Weymouth Township1502Bay Head BoroughBay Head Borough (Ocean)0200 Bergen County0901 Bayonne CityHudsonBayonne City (Hudson)1503Beach Haven BoroughBeach Haven Borough (Ocean)1504Beachwood BoroughBeachwood Borough (Ocean)0203Bergenfield Borough1801Bedminster TownshipSomersetBedminster Township (Somerset)0204Bogota Borough0701Belleville TownshipEssexBelleville Township (Essex)0205Carlstadt Borough0404Bellmawr BoroughBellmawr Borough (Camden)0206Cliffside Park Borough1306Belmar BoroughBelmar Borough (Monmouth)0207Closter Borough2103Belvidere TownBelvidere Town (Warren)0208Cresskill BoroughBergen County (Bergen)0209Demarest BoroughBergenfield Borough (Bergen)0210Dumont Borough2001Berkeley Heights TownshipUnion!Berkeley Heights Township (Union)0211Elmwood Park Borough1505Berkeley TownshipBerkeley Township (Ocean)0212East Rutherford Borough0405Berlin BoroughBerlin Borough (Camden)0213Edgewater Borough0406Berlin TownshipBerlin Township (Camden)0214Emerson Borough1802Bernards TownshipBernards Township (Somerset)0215Englewood City1803Bernardsville Borough Bernardsville Boro< ugh (Somerset)0216Englewood Cliffs Borough1002Bethlehem TownshipBethlehem Township (Hunterdon)0217Fair Lawn Borough0302 Beverly City3Difference between Current Year and Prior Year PFRS 4% Allowance for Prior Year PFRS5% Difference between Current Year and Prior Year PFRS3Difference between Current Year and Prior Year PERS5% Difference between Current Year and Prior Year PERS 4% Allowance for Prior Year PERSBeverly City (Burlington)0218Fairview Borough2104'Less Cancelled or Unexpended ExclusionsACancelled or Unexpended Pension Appropriation from the Prior YearRobbinsville Township(Please Fill In #1)=Prior Year PFRS Obligation for Normal & Accrued Liability - *x* County Improvement Authority capital lease obligations entered on or after July 1, 2007 are not Levy Cap exceptions and therefore become part of the Adjusted Tax Levy or will need a LFB waiver. SFY2009 and CY2009 AFS will include segregated Schedules of such Capital Leases, in order to properly determine the Levy Cap impact pre and post date of the legislative enactment.* - Levy cap add-on is the amount of CY 2010 increase that is over 4 percent of what was the normal and accrued (plus insurance) pension payment made in CY 2009. If a municipality took the pension deferral, then the prior year reduced obligation is the payment amount. If the municipality did not take the pension deferral then the prior year obligation is the full obligation amount.=Prior Year PERS Obligation for Normal & Accrued Liability - *Net PFRS Exclusion !Net Current Year Base Amount Net Prior Year Base Amount Net PERS Exclusion DCurrent Year (100%) PERS Obligation for Normal & Accrued Liability CCurrent Year (100%) PFRS Obligation for Normal & Accrued Liability BCurrent Year (100%) PFRS Obligation for Normal & Accrued LiabilityBCurrent Year (100%) PERS Obligation for Normal & Accrued Liability* - Levy cap add-on is the amount of FY 2010 increase that is over 4 percent of what was the normal and accrued (plus insurance) pension payment made in FY 2009. If a municipality took the pension deferral, then the prior year reduced obligation is the payment amount. If the municipality did not take the pension deferral then the prior year obligation is the full obligation amount.Robbinsville Township (Mercer)Blairstown TownshipBlairstown Township (Warren)0219Fort Lee Borough0702Bloomfield TownshipBloomfield Township (Essex)0220Franklin Lakes Borough1601Bloomingdale BoroughPassaicBloomingdale Borough (Passaic)0221 Garfield City1003Bloomsbury BoroughBloomsbury Borough (Hunterdon)0222Glen Rock BoroughBogota Borough (Bergen)0223Hackensack City1401 Boonton TownMorrisBoonton Town (Morris)0224Harrington Park Borough1402Boonton TownshipBoonton Township (Morris)0225Hasbrouck Heights Borough0303Bordentown CityBordentown City (Burlington)0226Haworth Borough0304Bordentown Township Bordentown Township (Burlington)0227Hillsdale Borough1804Bound Brook BoroughBound Brook Borough (Somerset)0228Ho-Ho-Kus Borough1307Bradley Beach Borough Bradley Beach Borough (Monmouth)0229Leonia Borough1805Branchburg TownshipBranchburg Township (Somerset)0230Little Ferry Borough1903Branchville BoroughBranchville Borough (Sussex)0231 Lodi Borough1506Brick TownshipBrick Township (Ocean)0232Lyndhurst Township0601Bridgeton City CumberlandBridgeton City (Cumberland)0233Mahwah Township1806Bridgewater TownshipBridgewater Township (Somerset)0234Maywood Borough1308Brielle BoroughBrielle Borough (Monmouth)0235Midland Park BoroughBrigantine City (Atlantic)0236Montvale Borough0407Brooklawn BoroughBrooklawn Borough (Camden)0237Moonachie BoroughBuena Borough (Atlantic)0238New Milford BoroughBuena Vista Township (Atlantic)0239North Arlington Borough0305Burlington CityBurlington City (Burlington)0240Northvale Borough0300Burlington CountyBurlington County (Burlington)0241Norwood Borough0306Burlington Township Burlington Township (Burlington)0242Oakland Borough1403Butler BoroughButler Borough (Morris)0243Old Tappan Borough1904Byram TownshipByram Township (Sussex)0244Oradell Borough0703Caldwell TownshipCaldwell Township (Essex)0245Palisades Park Borough1004Califon BoroughCalifon Borough (Hunterdon)0246Paramus Borough0408 Camden CityCamden City (Camden)0247Park Ridge Borough0400 Camden CountyCamden County (Camden)0248Ramsey Borough0502 Cape May CityCape May City (Cape May)0249Ridgefield Borough0500Cape May CountyCape May County (Cape May)0250Ridgefield Park Village0503Cape May Point Borough!Cape May Point Borough (Cape May)0251Ridgewood VillageCarlstadt Borough (Bergen)0252River Edge Borough1713Carneys Point TownshipCarneys Point Township (Salem)0253River Vale Township1201Carteret Borough MiddlesexCarteret Borough (Middlesex)0254Rochelle Park Township0704Cedar Grove TownshipCedar Grove Township (Essex)0255Rockleigh Borough1404Chatham BoroughChatham Borough (Morris)0256Rutherford Borough1405Chatham TownshipChatham Township (Morris)0257Saddle Brook Township0409Cherry Hill TownshipCherry Hill Township (Camden)0258Saddle River Borough0410Chesilhurst BoroughChesilhurst Borough (Camden)0259South Hackensack Township1406Chester BoroughChester Borough (Morris)0260Teaneck Township1407Chester TownshipChester Township (Morris)0261Tenafly Borough0307Chesterfield Township"Chesterfield Township (Burlington)0262Teterboro Borough0308Cinnaminson Township!Cinnaminson Township (Burlington)0263Upper Saddle River Borough2002Clark TownshipClark Township (Union)0264Waldwick Borough0801Clayton Borough GloucesterClayton Borough (Gloucester)0265Wallington Borough0411Clementon BoroughClementon Borough (Camden)0266Washington TownshipCliffside Park Borough (Bergen)0267Westwood Borough1602 Clifton CityClifton City (Passaic)0268Woodcliff Lake Borough1005 Clinton TownClinton Town (Hunterdon)0269Wood-Ridge Borough1006Clinton TownshipClinton Township (Hunterdon)0270Wyckoff TownshipCloster Borough (Bergen)0412Collingswood BoroughCollingswood Borough (Camden)1309Colts Neck TownshipColts Neck Township (Monmouth)0602Commercial Township Commercial Township (Cumberland)Corbin City (Atlantic)1202Cranbury TownshipCranbury Township (Middlesex)2003Cranford TownshipCranford Township (Union)Cresskill Borough (Bergen)0600Cumberland CountyCumberland County (Cumberland)1310 Deal BoroughDeal Borough (Monmouth)0309Delanco Township0603Deerfield TownshipDeerfield Township (Cumberland)0310Delran TownshipDelanco Township (Burlington)0311Eastampton Township1007Delaware TownshipDelaware Township (Hunterdon)0312Edgewater Park TownshipDelran Township (Burlington)0313Evesham TownshipDemarest Borough (Bergen)0314Fieldsboro Borough0504Dennis TownshipDennis Township (Cape May)0315Florence Township1408Denville TownshipDenville Township (Morris)0316Hainesport Township0802Deptford TownshipDeptford Township (Gloucester)0317Lumberton Township1409 Dover TownDover Town (Morris)0318Mansfield Township0604Downe TownshipDowne Township (Cumberland)0319Maple Shade BoroughDumont Borough (Bergen)0320Medford Township1203Dunellen BoroughDunellen Borough (Middlesex)0321Medford Lakes Borough1508Eagleswood TownshipEagleswood Township (Ocean)0322Moorestown Township1008East Amwell Township East Amwell < Township (Hunterdon)0323Mount Holly Township1204East Brunswick Township#East Brunswick Township (Middlesex)0324Mount Laurel Township0803East Greenwich Township$East Greenwich Township (Gloucester)0325New Hanover Township1410East Hanover TownshipEast Hanover Township (Morris)0326North Hanover Township0902East Newark BoroughDecrease in State Formula AidEast Newark Borough (Hudson)0327Palmyra Borough0705East Orange CityEast Orange City (Essex)0328Pemberton Borough East Rutherford Borough (Bergen)Current Year Base AmountPrior Year Base Amount0329Pemberton Township1101East Windsor TownshipMercerEast Windsor Township (Mercer)0330Riverside Township Eastampton Township (Burlington)0331Riverton Borough1311Eatontown BoroughEatontown Borough (Monmouth)0332Shamong TownshipEdgewater Borough (Bergen)0333Southampton Township$Edgewater Park Township (Burlington)0334Springfield Township1205Edison TownshipEdison Township (Middlesex)0335Tabernacle TownshipEgg Harbor City (Atlantic)0336Egg Harbor Township (Atlantic)0337Westampton Township2004Elizabeth CityElizabeth City (Union)0338Willingboro Township0804 Elk TownshipElk Township (Gloucester)0339Woodland Township1702 Elmer BoroughElmer Borough (Salem)0340Wrightstown BoroughElmwood Park Borough (Bergen)1703Elsinboro TownshipElsinboro Township (Salem)Emerson Borough (Bergen)Englewood City (Bergen)!Englewood Cliffs Borough (Bergen)1312Englishtown BoroughEnglishtown Borough (Monmouth)0700 Essex CountyEssex County (Essex)0706Essex Fells TownshipEssex Fells Township (Essex)Estell Manor City (Atlantic)Evesham Township (Burlington)1102Ewing TownshipEwing Township (Mercer)1313Fair Haven BoroughFair Haven Borough (Monmouth)Fair Lawn Borough (Bergen)0605Fairfield TownshipFairfield Township (Cumberland)0413Gibbsboro Borough0707Fairfield Township (Essex)0414Gloucester City CityFairview Borough (Bergen)0415Gloucester Township2005Fanwood BoroughFanwood Borough (Union)0416Haddon Township1807Far Hills Borough3Allowable increase in Reserve for Uncollected TaxesRecycling Tax appropriationFar Hills Borough (Somerset)0417Haddonfield Borough1314Farmingdale Borough:One Year Waivers (Prior Year) (Enter as a positive number)<Cancelled or Unexpended Waivers (Enter as a positive number)OPrior Year's Local Municipal Purpose Tax Rate (per $100) (excluding Open Space)qThe Health Care Calculation worksheet will automatically calculate the inside cap and outside cap appropriations.9Eligible Capital Lease* Obligations Expended (Prior Year)cTo print out the Debt Service Calculation Worksheet now, click on the tab and click the print icon.bTo print out the Health Care Calculation Worksheet now, click on the tab and click the print icon.[Current Year Cash Required to support Local Municipal Tax and other taxes (AFS 25, Item 10)[Prior Year Maximum Percentage of Collections (AFS 22, Item 13 or 3 year avg. by resolution)(Prior Year Reserve for Uncollected TaxeshTo print out the Reserve for Uncollected Taxes Worksheet now, click on the tab and click the print icon.aThe Reserve for Uncollected Taxes worksheet will automatically calculate the exemption allowance.`To print out the Pensions Contribution Worksheet now, click on the tab and click the print icon._B. If net increase is greater than zero, proceed as follows for Health Benefit Cap CalculationPPrior Year Deferred Charges to Future Taxation Unfunded Approp (Paid or Charged)MCurrent Year Capital Improvement Fund &/ Down Payment on Improvements Approp.Select from cell B9From pull down menu cell B9.D. Reserve for Uncollected Taxes Cap Exception%E. Pension Contribution Cap Exception Blanket Waiver Calculation SheetF. Blanket Waiver CalculationRThe Blanket Waiver worksheet will automatically calculate the exemption allowance.Blanket Waiver #2 Description:Blanket Waiver #3 Description:Blanket Waiver #4 Description:Blanket Waiver #1 Description:Total Blanket Waivers(Please Fill In #2)(Please Fill In #3)(Please Fill In #4)YTo print out the Blanket Waiver Worksheet now, click on the tab and click the print icon.,Health Insurance Exclusion Calculation SheetePrior Year Maximum Percentage of Collections (AFS Sheet 22, Item 13 or 3 year average by resolution)5Current Year Reserve for Uncollected Taxes at maximum:Reserve for Uncollected Taxes Exclusion Calculation SheetFarmingdale Borough (Monmouth)0418Haddon Heights BoroughFieldsboro Borough (Burlington)0419Hi-nella Borough1009Flemington BoroughFlemington Borough (Hunterdon)0420Laurel Springs BoroughFlorence Township (Burlington)0421Lawnside Borough1411Florham Park BoroughFlorham Park Borough (Morris)0422Lindenwold BoroughFolsom Borough (Atlantic)0423Magnolia BoroughFort Lee Borough (Bergen)0424Merchantville Borough1905Frankford TownshipFrankford Township (Sussex)0425Mount Ephraim Borough1906Franklin BoroughFranklin Borough (Sussex)0426Oaklyn BoroughFranklin Lakes Borough (Bergen)0427Pennsauken Township0805Franklin TownshipFranklin Township (Gloucester)0428Pine Hill Borough1010Franklin Township (Hunterdon)0429Pine Valley Borough1808Franklin Township (Somerset)0430Runnemede Borough2105Franklin Township (Warren)0431Somerdale Borough1907Fredon TownshipFredon Township (Sussex)0432Stratford Borough1315Freehold BoroughFreehold Borough (Monmouth)0433Tavistock Borough1316Freehold TownshipFreehold Township (Monmouth)0434Voorhees Township2106Frelinghuysen TownshipFrelinghuysen Township (Warren)0435Waterford Township1011Frenchtown BoroughFrenchtown Borough (Hunterdon)0436Winslow TownshipGalloway Township (Atlantic)0437Woodlynne BoroughGarfield City (Bergen)2006Garwood BoroughGarwood Borough (Union)Gibbsboro Borough (Camden)0806Glassboro BoroughGlassboro Borough (Gloucester)1012Glen Gardner Borough Glen Gardner Borough (Hunterdon)0708Glen Ridge BoroughGlen Ridge Borough (Essex)0505Lower TownshipGlen Rock Borough (Bergen)0506Middle TownshipGloucester City City (Camden)0507North Wildwood City0800Gloucester CountyGloucester County (Gloucester)0508Ocean City CityGloucester Township (Camden)0509 Sea Isle City1809Green Brook TownshipGreen Brook Township (Somerset)0510Stone Harbor Borough1908Green TownshipGreen Township (Sussex)0511Upper Township0606Greenwich TownshipGreenwich Township (Cumberland)0512West Cape May Borough0807Greenwich Township (Gloucester)0513West Wildwood Borough2107Greenwich Township (Warren)0514 Wildwood City0903Guttenberg Town2010 Increase in AppropriationCPrior Year Realized Revenues directly offsetting PFRS Pension CostsKCurrent Year's Anticipated Revenues directly offsetting PFRS Pension Costs Woodland Park BoroughWoodland Park Borough (Passaic)V4. % Increase Inside Cap (B3) * Prior Year Amount Expended = Appropriation Inside Cap1. Net Increase Divided by Prior Year Amount Expended = % Increase (must be greater than 4%; if not STOP, the total increase amount is inside cap)f\5. % Increase Exclusion (B2) * Prior Year Expended = Current Year Appropriation Outside CapGuttenberg Town (Hudson)0515Wildwood Crest BoroughHackensack City (Bergen)0516Woodbine Borough2108Hackettstown TownHackettstown Town (Warren)Haddon Heights Borough (Camden)Haddon Township (Camden)Haddonfield Borough (Camden) Hainesport Township (Burlington)1603Haledon BoroughHaledon Borough (Passaic)1909Hamburg BoroughHamburg Borough (Sussex)Hamilton Township (Atlantic)< 0607Hopewell Township1103Hamilton Township (Mercer)0608Lawrence TownshipHammonton Township (Atlantic)0609Maurice River Township1013Hampton BoroughHampton Borough (Hunterdon)0610Millville City1910Hampton TownshipHampton Township (Sussex)0611Shiloh Borough1412Hanover TownshipHanover Township (Morris)0612Stow Creek Township1413Harding TownshipHarding Township (Morris)0613Upper Deerfield Township2109Hardwick TownshipHardwick Township (Warren)0614 Vineland City1911Hardyston TownshipHardyston Township (Sussex)2110Harmony TownshipHarmony Township (Warren) Harrington Park Borough (Bergen)0904 Harrison TownHarrison Town (Hudson)0808Harrison TownshipHarrison Township (Gloucester)1509Harvey Cedars BoroughHarvey Cedars Borough (Ocean)"Hasbrouck Heights Borough (Bergen)Haworth Borough (Bergen)1604Hawthorne BoroughHawthorne Borough (Passaic)1339Hazlet TownshipHazlet Township (Monmouth)0709Irvington Township1206Helmetta BoroughHelmetta Borough (Middlesex)0710Livingston Township1014High Bridge BoroughHigh Bridge Borough (Hunterdon)0711Maplewood Township1207Highland Park Borough!Highland Park Borough (Middlesex)0712Millburn Township1317Highlands BoroughHighlands Borough (Monmouth)0713Montclair Township1104Hightstown BoroughHightstown Borough (Mercer)0714 Newark City1810Hillsborough Township Hillsborough Township (Somerset)0715North Caldwell BoroughHillsdale Borough (Bergen)0716Nutley Township2007Hillside TownshipHillside Township (Union)0717 Orange CityHi-nella Borough (Camden)0718Roseland Borough0905 Hoboken CityHoboken City (Hudson)0719South Orange VillageHo-Ho-Kus Borough (Bergen)0720Verona Township1015Holland TownshipHolland Township (Hunterdon)0721West Caldwell Township1318Holmdel TownshipHolmdel Township (Monmouth)0722West Orange Township1912Hopatcong BoroughHopatcong Borough (Sussex)2111 Hope TownshipHope Township (Warren)1105Hopewell BoroughHopewell Borough (Mercer)Hopewell Township (Cumberland)1106Hopewell Township (Mercer)1319Howell TownshipHowell Township (Monmouth)0900 Hudson CountyHudson County (Hudson)1000Hunterdon CountyHunterdon County (Hunterdon)2112Independence TownshipIndependence Township (Warren)1320Interlaken BoroughInterlaken Borough (Monmouth)0809Logan TownshipIrvington Township (Essex)0810Mantua Township1510Island Heights BoroughIsland Heights Borough (Ocean)0811Monroe Township1511Jackson TownshipJackson Township (Ocean)0812National Park Borough1208Jamesburg BoroughJamesburg Borough (Middlesex)0813Newfield Borough1414Jefferson TownshipJefferson Township (Morris)0814Paulsboro Borough0906Jersey City CityJersey City City (Hudson)0815Pitman Borough1321Keansburg BoroughKeansburg Borough (Monmouth)0816South Harrison Township0907 Kearny TownKearny Town (Hudson)0817Swedesboro Borough2008Kenilworth BoroughKenilworth Borough (Union)08181322Keyport BoroughKeyport Borough (Monmouth)0819Wenonah Borough1016Kingwood TownshipKingwood Township (Hunterdon)0820West Deptford Township1415Kinnelon BoroughKinnelon Borough (Morris)0821Westville Borough2113Knowlton TownshipKnowlton Township (Warren)0822 Woodbury City1512Lacey TownshipLacey Township (Ocean)0823Woodbury Heights Borough1913Lafayette TownshipLafayette Township (Sussex)0824Woolwich Township1347 Lake Como Borough (South Belmar)+Lake Como Borough (South Belmar) (Monmouth)1513Lakehurst BoroughLakehurst Borough (Ocean)1514Lakewood TownshipLakewood Township (Ocean)1017Lambertville CityLambertville City (Hunterdon)Laurel Springs Borough (Camden)1515Lavallette BoroughLavallette Borough (Ocean)Lawnside Borough (Camden)Lawrence Township (Cumberland)1107Lawrence Township (Mercer)0908North Bergen Township1018Lebanon Borough*Capital Improvement Fund and Down PaymentsA. Levy Cap Calculation Summary!B. Health Insurance Cap ExceptionC. Debt Service Cap ExceptionLebanon Borough (Hunterdon)0909 Secaucus Town1019Lebanon TownshipLebanon Township (Hunterdon)0910Union City CityLeonia Borough (Bergen)0911Weehawken Township2114Liberty TownshipLiberty Township (Warren)0912West New York Town1416Lincoln Park BoroughLincoln Park Borough (Morris)2009 Linden CityLinden City (Union)Lindenwold Borough (Camden)Linwood City (Atlantic)1516Little Egg Harbor Township"Little Egg Harbor Township (Ocean)1605Little Falls TownshipLittle Falls Township (Passaic)Little Ferry Borough (Bergen)1323Little Silver Borough Little Silver Borough (Monmouth)Livingston Township (Essex)1324Loch Arbour VillageLoch Arbour Village (Monmouth)Lodi Borough (Bergen)Logan Township (Gloucester)1517Long Beach TownshipLong Beach Township (Ocean)1325Long Branch CityLong Branch City (Monmouth)1430Long Hill TownshipLong Hill Township (Morris)Longport Borough (Atlantic)2115Lopatcong TownshipLopatcong Township (Warren)1704Lower Alloways Creek Township%Lower Alloways Creek Township (Salem)Lower Township (Cape May)Lumberton Township (Burlington)Lyndhurst Township (Bergen)1020Milford Borough1417Madison BoroughMadison Borough (Morris)1021Raritan TownshipMagnolia Borough (Camden)1022Readington TownshipMahwah Township (Bergen)1023Stockton Borough1326Manalapan TownshipManalapan Township (Monmouth)1024Tewksbury Township1327Debt Service Exclusion (+/-)Manasquan BoroughManasquan Borough (Monmouth)1025Union Township1518Manchester TownshipManchester Township (Ocean)1026West Amwell Township1705Mannington TownshipMannington Township (Salem)1100 Mercer CountyMansfield Township (Burlington)2116Mansfield Township (Warren)1519Mantoloking BoroughMantoloking Borough (Ocean)Mantua Township (Gloucester)1811Manville BoroughManville Borough (Somerset) Maple Shade Borough (Burlington)Maplewood Township (Essex)Margate City (Atlantic)1108Pennington Borough1328Marlboro TownshipMarlboro Township (Monmouth)1109Princeton Borough1329Matawan BoroughMatawan Borough (Monmouth)1110Princeton Township#Maurice River Township (Cumberland)1111 Trenton CityMaywood Borough (Bergen)1112"Medford Lakes Borough (Burlington)1113West Windsor TownshipMedford Township (Burlington)1200Middlesex County1418Mendham BoroughMendham Borough (Morris)1419Mendham TownshipMendham Township (Morris)Mercer County (Mercer)Merchantville Borough (Camden)1210Metuchen BoroughMetuchen Borough (Middlesex)Middle Township (Cape May)1211Middlesex BoroughMiddlesex Borough (Middlesex)Middlesex County (Middlesex)1331Middletown TownshipMiddletown Township (Monmouth)1209Old Bridge TownshipMidland Park Borough (Bergen)Milford Borough (Hunterdon)Millburn Township (Essex)1212Milltown Borough1812Millstone BoroughMillstone Borough (Somerset)12131332Millstone TownshipMillstone Township (Monmouth)1214New Brunswick CityMilltown Borough (Middlesex)1215North Brunswick TownshipMillville City (Cumberland)1216Perth Amboy City1420Mine Hill TownshipMine Hill Township (Morris)1217Piscataway Township1333Monmouth Beach Borough!Monmouth Beach Borough (Monmouth)1218Plainsboro Township1300Monmouth CountyMonmouth County (Monmouth)1219Sayreville BoroughMonroe Township (Gloucester)1220South Amboy CityMonroe Township (Middlesex)<1221South Brunswick Township1914Montague TownshipMontague Township (Sussex)1222South Plainfield BoroughMontclair Township (Essex)1223South River Borough1813Montgomery TownshipMontgomery Township (Somerset)1224Spotswood BoroughMontvale Borough (Bergen)1225Woodbridge Township1421Montville TownshipMontville Township (Morris)Moonachie Borough (Bergen) Moorestown Township (Burlington)1400 Morris CountyMorris County (Morris)1423Morris Plains BoroughMorris Plains Borough (Morris)1422Morris TownshipMorris Township (Morris)1424Morristown TownMorristown Town (Morris)1426Plus: 4% Cap increaseWaiver application amountAmount approved by Referendum&LFB Approved Statewide Blanket WaiversMount Arlington Borough Mount Arlington Borough (Morris)Mount Ephraim Borough (Camden)!Mount Holly Township (Burlington)"Mount Laurel Township (Burlington)1427Mount Olive TownshipMount Olive Township (Morris)1425Mountain Lakes BoroughMountain Lakes Borough (Morris)2010Mountainside BoroughMountainside Borough (Union)Mullica Township (Atlantic)"National Park Borough (Gloucester)1335Neptune City BoroughNeptune City Borough (Monmouth)1334Neptune Township`To print out the Summary Levy Cap Calc Worksheet now, click on the tab and click the print icon.Neptune Township (Monmouth)1428Netcong BoroughNetcong Borough (Morris)New Brunswick City (Middlesex)!New Hanover Township (Burlington)New Milford Borough (Bergen)2011New Providence BoroughNew Providence Borough (Union)Newark City (Essex)Newfield Borough (Gloucester)1915 Newton TownNewton Town (Sussex) North Arlington Borough (Bergen)North Bergen Township (Hudson)$North Brunswick Township (Middlesex)North Caldwell Borough (Essex)1606North Haledon BoroughNorth Haledon Borough (Passaic)#North Hanover Township (Burlington)1814North Plainfield Borough#North Plainfield Borough (Somerset)North Wildwood City (Cape May)Northfield City (Atlantic)Northvale Borough (Bergen)Norwood Borough (Bergen)1336Tinton Falls BoroughNutley Township (Essex)1337Ocean TownshipOakland Borough (Bergen)1338Oceanport BoroughOaklyn Borough (Camden)Ocean City City (Cape May)1340Red Bank Borough1500 Ocean CountyOcean County (Ocean)1341Roosevelt Borough1521Ocean Gate BoroughOcean Gate Borough (Ocean)1342Rumson BoroughOcean Township (Monmouth)1343Sea Bright Borough1520Ocean Township (Ocean)1344Sea Girt BoroughOceanport Borough (Monmouth)1345Shrewsbury Borough1916Ogdensburg BoroughOgdensburg Borough (Sussex)1346Shrewsbury TownshipOld Bridge Township (Middlesex)Old Tappan Borough (Bergen)1348Spring Lake Borough1706Oldmans TownshipOldmans Township (Salem)1349Spring Lake Heights BoroughOradell Borough (Bergen)1350Union Beach BoroughOrange City (Essex)1351Upper Freehold Township2117Oxford TownshipOxford Township (Warren)1352 Wall TownshipPalisades Park Borough (Bergen)1353West Long Branch BoroughPalmyra Borough (Burlington)Paramus Borough (Bergen)Park Ridge Borough (Bergen)1429Parsippany-Troy Hills Township'Parsippany-Troy Hills Township (Morris)1607 Passaic CityPassaic City (Passaic)1600Passaic CountyPassaic County (Passaic)1608 Paterson CityPaterson City (Passaic)Paulsboro Borough (Gloucester)1815Peapack-Gladstone Borough$Peapack-Gladstone Borough (Somerset)Pemberton Borough (Burlington)Pemberton Township (Burlington)Pennington Borough (Mercer)1707Penns Grove BoroughPenns Grove Borough (Salem)Pennsauken Township (Camden)1708Pennsville TownshipPennsville Township (Salem)1431Pequannock TownshipPequannock Township (Morris)Perth Amboy City (Middlesex)2119Phillipsburg TownPhillipsburg Town (Warren)1709Pilesgrove Township+ /-v./0m23A%5 U6 9h =#A}C"E0JKM<iNPYeQVST" V nX [<F^N_R`Oa?b{Tcad]efghijkRmjBrZu v w x y{1:|R=}U=~U<TZrg 7Ogbzhҍ$8,th“E9 ޛ E9s  W){Mqu|ε   qCtF6c5p$Z,\e"C"M ? h % ^ccb |   jW!  dMbP?_*+%,RO&LDivision of Local Government Services&CCY 2010 Levy Cap Calculation&RPage &P&p= ף?'RQ?(Q?)(\?Mb\\dcas03\DCA P23S oSXXLetterPRIV0'''' \KhC<SMTJHP LaserJet 4350 PSHPOrientationHPOrientationPortraitHPOrientRotate180FalsePostScriptCustomPageSizeFalseHPConsumerCustomPaperPSCustomDuplexDuplexNoTumblePageSizeLETTERPageRegionLeadingEdgeInputSlot*UseFormTrayTableMediaTypeAUTOCollateFalseOutputBinAutoStapleLocationNoneTextAsBlackFalseHPEnableRAWSpoolingTrueHPDocPropResourceDataHPCabFileNameJCLEconomodeFalseJCLRETChoiceTrueJCLResolution600dpiJCLFastResTrueJCLHPPrintOnBothSidesManuallyFalseAlternateLetterHeadFalseESPRITSupportedTrueHPPaperSizeALMConstraintsENV_10PrintQualityGroupPQGroup_2HPColorModeMONOCHROME_MODEHPPJLEncodingUTF8HPJobAccountingHPJOBACCT_JOBACNTHPJobByJobOverrideJBJOHPXMLFileUsedhpc4350s.xmlHPCustomDUplexableRange5.83x8.27_8.5x14HPManualDuplexDialogItemsInstructionID_01_FACEDOWN-NOROTATEHPManualFeedOrientationFACEDOWNHPOutputBinOrientationFACEDOWNHPManualDuplexDialogModelModelessHPManualDuplexPageOrderEvenPagesFirstHPMapManualFeedToTray1FalseHPManualDuplexPageRotateDriverRotateHPStraightPaperPathFalseHPSendPJLUsageCmdCURIJRConstraintsJRCHDPartialJRHDInstalledJRHDOffJRHDNotInstalledJRHDOffHPNUseDiffFirstPageChoiceTrueHPPageExceptionsFileHPCPE5r1HPPageExceptionsInterfaceShowPageExceptionsHPPageExceptionsLowEndHPPageExceptionsLowEndVerHPPageExceptionsCoverInsertionHPPaperSizeDuplexConstraintsA5HPMediaTypeDuplexConstraintsEXTRA_HEAVYHPDuplicateJobNameOverrideSWFWPSAlignmentFileHPCLS5r1PSServices_DeviceandSuppliesStatusTRUEHPSmartHub_OnlinediagnostictoolsTRUEHPSmartHub_SupportandtroubleshootingTRUEHPSmartHub_ProductmanualsTRUEHPSmartHub_CheckfordriverupdatesTRUEPSServicesOptionPrnStat_SID_242_BID_270_HID_15521HPSmartHubInet_SID_263_BID_276_HID_265HPBornOnDateHPBODIUPHxn@7B\He,`HH]A 8i iM"D)IQٕBK-b]PmH%ot;?~ 2@  { !z !}""~ # #~ $^ $~ %%~~ &? &&{~ '@ ''{~ (@ (({~ )@ )){ *za *~+~ , ,~ - -~~ .? ..{~ /@ //{~ 0@ 00{~ 1@ 11{~ 2@ 2_2{~ 3@ 33{~ 4@ 44{ 5z` 5} 6{6~ 7~8~ 9m 9~ :f :~~ ;? ;b;{~ <@ <c<~ =@ =d={ >ze >~ ?~DFl&&&&& &&&&&&& &&&@;A,@B,@C,@D,@E,@F,@G;H;I;J;K;LM;N,@O,P;Q;R;S;T;U;V;W;X;Y;Z;[;\;];^;_; @n @~ A A~BB~~ C? CC{~ D@ D D{~ E@ EzE{~ F@ F F{~ G@ GG{~ H@ HH{~ I@ I}I{~ J @ JJ{~ K"@ KwK{L L|L M Nzg N}O# Pp P~ Qq Q~~ R? Ru R{y~ S@>S+ T( Current Year DR Appropriation1.Current Year (Please Fill In #1) AppropriationS{~ T@bTL, UL8Current Year's Anticipated Revenues directly offsetting DR Costs URCurrent Year's Anticipated Revenues directly offsetting (Please Fill In #1) Costs T{~ U@XU, VB Prior Year DR* Expenses (Paid or Charged, plus Reserved)KHPrior Year (Please Fill In #1) Expenses (Paid or Charged, plus Reserved)U{~ V@ZV- YD1Prior Year Realized Revenues directly offsetting DR CostsMJPrior Year Realized Revenues directly offsetting (Please Fill In #1) CostsV W~ X@ Xr Xw~ Y@>Y . Z( Current Year DX Appropriation1.Current Year (Please Fill In #2) AppropriationY{~ Z @bZ. [L8Current Year's Anticipated Revenues directly offsetting DX Costs URCurrent Year's Anticipated Revenues directly offsetting (Please Fill In #2) Costs Z{~ ["@X[(/ \B Prior Year DX* Expenses (Paid or Charged, plus Reserved)KHPrior Year (Please Fill In #2) Expenses (Paid or Charged, plus Reserved)[{~ \$@Z\/ _D1Prior Year Realized Revenues directly offsetting DX CostsMJPrior Year Realized Revenues directly offsetting (Please Fill In #2) Costs\{ ]~ ^&@ ^s ^{x~ _(@>_T0 `( Current Year D^ Appropriation1.Current Year (Please Fill In #3) Appropriation_{D l&&&&&&&&&" ***`;a;b;c;d;e;f;g;h;i;~ `*@b`0 aL8Current Year's Anticipated Revenues directly offsetting D^ Costs URCurrent Year's Anticipated Revenues directly offsetting (Please Fill In #3) Costs `{~ a,@Xa\1 bB Prior Year D^* Expenses (Paid or Charged, plus Reserved)KHPrior Year (Please Fill In #3) Expenses (Paid or Charged, plus Reserved)a{~ b.@Zb1 eD1Prior Year Realized Revenues directly offsetting D^ CostsMJPrior Year Realized Revenues directly offsetting (Please Fill In #3) Costsb{ c~ d0@ dt d{y~ e1@>e2 f( Current Year Dd Appropriation1.Current Year (Please Fill In #4) Appropriatione{~ f2@bf2 gL8Current Year's Anticipated Revenues directly offsetting Dd Costs URCurrent Year's Anticipated Revenues directly offsetting (Please Fill In #4) Costs f{~ g3@Xg3 hB Prior Year Dd* Expenses (Paid or Charged, plus Reserved)KHPrior Year (Please Fill In #4) Expenses (Paid or Charged, plus Reserved)g{~ h4@Zh$4 D1Prior Year Realized Revenues directly offsetting Dd CostsMJPrior Year Realized Revenues directly offsetting (Please Fill In #4) Costsh{ izz i}o* }  liz>1<d999r99::@@PPQQ--##,,AA7+ #ggD |  +CO,R  dMbP?_*+%&C&ARO&LDivision of Local Government Services&CCY 2010 Levy Cap Calculation&RPage &P&{Gz?' ףp= ?((\?)?Mb\\dcas03\DCA P23S o_XXLetterPRIV0'''' \KhC<SMTJHP LaserJet 4350 PSHPOrientationHPOrientationPortraitHPOrientRotate180FalsePostScriptCustomPageSizeFalseHPConsumerCustomPaperPSCustomDuplexDuplexNoTumblePageSizeLETTERPageRegionLeadingEdgeInputSlot*UseFormTrayTableMediaTypeAUTOCollateFalseOutputBinAutoStapleLocationNoneTextAsBlackFalseHPEnableRAWSpoolingTrueHPDocPropResourceDataHPCabFileNameJCLEconomodeFalseJCLRETChoiceTrueJCLResolution600dpiJCLFastResTrueJCLHPPrintOnBothSidesManuallyFalseAlternateLetterHeadFalseESPRITSupportedTrueHPPaperSizeALMConstraintsENV_10PrintQualityGroupPQGroup_2HPColorModeMONOCHROME_MODEHPPJLEncodingUTF8HPJobAccountingHPJOBACCT_JOBACNTHPJobByJobOverrideJBJOHPXMLFileUsedhpc4350s.xmlHPCustomDUplexableRange5.83x8.27_8.5x14HPManualDuplexDialogItemsInstructionID_01_FACEDOWN-NOROTATEHPManualFeedOrientationFACEDOWNHPOutputBinOrientationFACEDOWNHPManualDuplexDialogModelModelessHPManualDuplexPageOrderEvenPagesFirstHPMapManualFeedToTray1FalseHPManualDuplexPageRotateDriverRotateHPStraightPaperPathFalseHPSendPJLUsageCmdCURIJRConstraintsJRCHDPartialJRHDInstalledJRHDOffJRHDNotInstalledJRHDOffHPNUseDiffFirstPageChoiceTrueHPPageExceptionsFileHPCPE5r1HPPageExceptionsInterfaceShowPageExceptionsHPPageExceptionsLowEndHPPageExceptionsLowEndVerHPPageExceptionsCoverInsertionHPPaperSizeDuplexConstraintsA5HPMediaTypeDuplexConstraintsEXTRA_HEAVYHPDuplicateJobNameOverrideSWFWPSAlignmentFileHPCLS5r1PSServices_DeviceandSuppliesStatusTRUEHPSmartHub_OnlinediagnostictoolsTRUEHPSmartHub_SupportandtroubleshootingTRUEHPSmartHub_ProductmanualsTRUEHPSmartHub_CheckfordriverupdatesTRUEPSServicesOptionPrnStat_SID_242_BID_270_HID_15521HPSmartHubInet_SID_263_BID_276_HID_265HPBornOnDateHPBODIUPHxn@7B\He,`HH]A 8i iM"D)IQٕBK-b]PmH%ot@  ((7ggD |  sp|  dMbP?_*+%&C&ARO&LDivision of Local Government Services&CCY 2010 Levy Cap Calculation&RPage &P&Q?'(\?Mb\\dcas03\DCA P23S oZXXLetterPRIV0'''' \KhC<SMTJHP LaserJet 4350 PSHPOrientationHPOrientationPortraitHPOrientRotate180FalsePostScriptCustomPageSizeFalseHPConsumerCustomPaperPSCustomDuplexDuplexNoTumblePageSizeLETTERPageRegionLeadingEdgeInputSlot*UseFormTrayTableMediaTypeAUTOCollateFalseOutputBinAutoStapleLocationNoneTextAsBlackFalseHPEnableRAWSpoolingTrueHPDocPropResourceDataHPCabFileNameJCLEconomodeFalseJCLRETChoiceTrueJCLResolution600dpiJCLFastResTrueJCLHPPrintOnBothSidesManuallyFalseAlternateLetterHeadFalseESPRITSupportedTrueHPPaperSizeALMConstraintsENV_10PrintQualityGroupPQGroup_2HPColorModeMONOCHROME_MODEHPPJLEncodingUTF8HPJobAccountingHPJOBACCT_JOBACNTHPJobByJobOverrideJBJOHPXMLFileUsedhpc4350s.xmlHPCustomDUplexableRange5.83x8.27_8.5x14HPManualDuplexDialogItemsInstructionID_01_FACEDOWN-NOROTATEHPManualFeedOrientationFACEDOWNHPOutputBinOrientationFACEDOWNHPManualDuplexDialogModelModelessHPManualDuplexPageOrderEvenPagesFirstHPMapManualFeedToTray1FalseHPManualDuplexPageRotateDriverRotateHPStraightPaperPathFalseHPSendPJLUsageCmdCURIJRConstraintsJRCHDPartialJRHDInstalledJRHDOffJRHDNotInstalledJRHDOffHPNUseDiffFirstPageChoiceTrueHPPageExceptionsFileHPCPE5r1HPPageExceptionsInterfaceShowPageExceptionsHPPageExceptionsLowEndHPPageExceptionsLowEndVerHPPageExceptionsCoverInsertionHPPaperSizeDuplexConstraintsA5HPMediaTypeDuplexConstraintsEXTRA_HEAVYHPDuplicateJobNameOverrideSWFWPSAlignmentFileHPCLS5r1PSServices_DeviceandSuppliesStatusTRUEHPSmartHub_OnlinediagnostictoolsTRUEHPSmartHub_SupportandtroubleshootingTRUEHPSmartHub_ProductmanualsTRUEHPSmartHub_CheckfordriverupdatesTRUEPSServicesOptionPrnStat_SID_242_BID_270_HID_15521HPSmartHubInet_SID_263_BID_276_HID_265HPBornOnDateHPBODIUPHxn@7B\He,`HH]A 8i iM"D)IQٕBK-b]PmH%ot Z&  Z'  !   DD    Z(    Z)  !   D D   p ! ? D D   r   h D YECD  .D  D D "BxX5 b'2. Current Year State Health Average (Cd@& %) Less 4% Increase excluded from CapRO2. Current Year State Health Average (18 %) Less 4% Increase excluded from CapE}C{Gz? _D{Gz? @DC D{Gz?C{Gz?"" B q!F DD =i'D  DD B =l'D DD  B  !j DD k 4?&*|99=99GM,us=YY=$   >@     7ggD |  c  dMbP?_*+%&C&ARO&LDivision of Local Government Services&CCY 2010 Levy Cap Calculation&RPage &PMb\\dcas03\DCA P23S oZXXLetterPRIV0'''' \KhC<SMTJHP LaserJet 4350 PSHPOrientationHPOrientationPortraitHPOrientRotate180FalsePostScriptCustomPageSizeFalseHPConsumerCustomPaperPSCustomDuplexDuplexNoTumblePageSizeLETTERPageRegionLeadingEdgeInputSlot*UseFormTrayTableMediaTypeAUTOCollateFalseOutputBinAutoStapleLocationNoneTextAsBlackFalseHPEnableRAWSpoolingTrueHPDocPropResourceDataHPCabFileNameJCLEconomodeFalseJCLRETChoiceTrueJCLResolution600dpiJCLFastResTrueJCLHPPrintOnBothSidesManuallyFalseAlternateLetterHeadFalseESPRITSupportedTrueHPPaperSizeALMConstraintsENV_10PrintQualityGroupPQGroup_2HPColorModeMONOCHROME_MODEHPPJLEncodingUTF8HPJobAccountingHPJOBACCT_JOBACNTHPJobByJobOverrideJBJOHPXMLFileUsedhpc4350s.xmlHPCustomDUplexableRange5.83x8.27_8.5x14HPManualDuplexDialogItemsInstructionID_01_FACEDOWN-NOROTATEHPManualFeedOrientationFACEDOWNHPOutputBinOrientationFACEDOWNHPManualDuplexDialogModelModelessHPManualDuplexPageOrderEvenPagesFirstHPMapManualFeedToTray1FalseHPManualDuplexPageRotateDriverRotateHPStraightPaperPathFalseHPSendPJLUsageCmdCURIJRConstraintsJRCHDPartialJRHDInstalledJRHDOffJRHDNotInstalledJRHDOffHPNUseDiffFirstPageChoiceTrueHPPageExceptionsFileHPCPE5r1HPPageExceptionsInterfaceShowPageExceptionsHPPageExceptionsLowEndHPPageExceptionsLowEndVerHPPageExceptionsCoverInsertionHPPaperSizeDuplexConstraintsA5HPMediaTypeDuplexConstraintsEXTRA_HEAVYHPDuplicateJobNameOverrideSWFWPSAlignmentFileHPCLS5r1PSServices_DeviceandSuppliesStatusTRUEHPSmartHub_OnlinediagnostictoolsTRUEHPSmartHub_SupportandtroubleshootingTRUEHPSmartHub_ProductmanualsTRUEHPSmartHub_CheckfordriverupdatesTRUEPSServicesOptionPrnStat_SID_242_BID_270_HID_15521HPSmartHubInet_SID_263_BID_276_HID_265HPBornOnDateHPBODIUPHxn@7B\He,`HH]A 8i iM"D)IQٕBK-b]PmH%otӡ,2>zr}˕;;2,ҦwwkqK.E   p zqR"ZXX??c/U} &} m} $}  } $ @;@@@;,,@ g@  ; ,@ ,@ @I@ @0@0;@0;` l  u   9 :m n ;oX5 ZSelect from cell B9Y 6 $Z Instruction Tab< => Z.  Z/    Z0 _ U' n DDD  @Ij    Z1   Z2  Z3  _'oD D D  k! D D  p *h*|999C9CISM$   >@j    7ggD |    dMbP?_*+%&C&AQN&LDivision of Local Government Services&CCY 2010 Levy Cap Calculation&RPage &PMb\\dcas03\DCA P23S oZXXLetterPRIV0'''' \KhC<SMTJHP LaserJet 4350 PSHPOrientationHPOrientationPortraitHPOrientRotate180FalsePostScriptCustomPageSizeFalseHPConsumerCustomPaperPSCustomDuplexDuplexNoTumblePageSizeLETTERPageRegionLeadingEdgeInputSlot*UseFormTrayTableMediaTypeAUTOCollateFalseOutputBinAutoStapleLocationNoneTextAsBlackFalseHPEnableRAWSpoolingTrueHPDocPropResourceDataHPCabFileNameJCLEconomodeFalseJCLRETChoiceTrueJCLResolution600dpiJCLFastResTrueJCLHPPrintOnBothSidesManuallyFalseAlternateLetterHeadFalseESPRITSupportedTrueHPPaperSizeALMConstraintsENV_10PrintQualityGroupPQGroup_2HPColorModeMONOCHROME_MODEHPPJLEncodingUTF8HPJobAccountingHPJOBACCT_JOBACNTHPJobByJobOverrideJBJOHPXMLFileUsedhpc4350s.xmlHPCustomDUplexableRange5.83x8.27_8.5x14HPManualDuplexDialogItemsInstructionID_01_FACEDOWN-NOROTATEHPManualFeedOrientationFACEDOWNHPOutputBinOrientationFACEDOWNHPManualDuplexDialogModelModelessHPManualDuplexPageOrderEvenPagesFirstHPMapManualFeedToTray1FalseHPManualDuplexPageRotateDriverRotateHPStraightPaperPathFalseHPSendPJLUsageCmdCURIJRConstraintsJRCHDPartialJRHDInstalledJRHDOffJRHDNotInstalledJRHDOffHPNUseDiffFirstPageChoiceTrueHPPageExceptionsFileHPCPE5r1HPPageExceptionsInterfaceShowPageExceptionsHPPageExceptionsLowEndHPPageExceptionsLowEndVerHPPageExceptionsCoverInsertionHPPaperSizeDuplexConstraintsA5HPMediaTypeDuplexConstraintsEXTRA_HEAVYHPDuplicateJobNameOverrideSWFWPSAlignmentFileHPCLS5r1PSServices_DeviceandSuppliesStatusTRUEHPSmartHub_OnlinediagnostictoolsTRUEHPSmartHub_SupportandtroubleshootingTRUEHPSmartHub_ProductmanualsTRUEHPSmartHub_CheckfordriverupdatesTRUEPSServicesOptionPrnStat_SID_242_BID_270_HID_15521HPSmartHubInet_SID_263_BID_276_HID_265HPBornOnDateHPBODIUPHxn@7B\Je,`H. qi!iM"@JRlPY +l"6 ؕ 埉N&z>圹xxƫC@Ncg@TǤ::QJ!ڼB4 k':9'}4@ p6y̠7" # kJoq-ICTn{2t'(PBcׯ2p{_Q x9͙{}S.-Ƕ?JWV2)Vav8M:i 1z-\A4#A1{Vp' ]S[c0/l-J_4{&L2kz$YSX2yкgb+(R5'. ?7S֨hRii+ -u-KOtٶ~{D<0Y9L,2Z7=3N^еבN})?OmƿQ2w +O\NjWVNJ|bؾcǗ㠏xT✕%.RS|mKLrf5Z:´1ar5s\լQzx̑,v&pC_ptx\9U|/?0fdUН-}y}a]=vҧ 9RMт    ȑ<"ZXX??c/U} &} m} $}  } $ @;@@@;I@:@ @ @ ;@ , @;@ ;  l  ~   9 :m n ;oX@6 ZSelect from cell B9Yh6 ZInstruction Tab< => Z; | Z< } I ? 3D DDDAB  @A     Z=   + m D p= ף?A U v C J-D D  D D B  B $,*|9Cu IYo$     >@b     7ggD |  -F\  dMbP?_*+      !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcefghijklmnopqrstuvwxyz{|}~%DA&LDivision of Local Government Services&CCY 2010 Blanket Waivers& ףp= ?' ףp= ?(RQ?){Gz?Mb\\dcas03\DCA P23S odXXLetterPRIV0'''' \KhC<SMTJHP LaserJet 4350 PSHPOrientationHPOrientationPortraitHPOrientRotate180FalsePostScriptCustomPageSizeFalseHPConsumerCustomPaperPSCustomDuplexDuplexNoTumblePageSizeLETTERPageRegionLeadingEdgeInputSlot*UseFormTrayTableMediaTypeAUTOCollateFalseOutputBinAutoStapleLocationNoneTextAsBlackFalseHPEnableRAWSpoolingTrueHPDocPropResourceDataHPCabFileNameJCLEconomodeFalseJCLRETChoiceTrueJCLResolution600dpiJCLFastResTrueJCLHPPrintOnBothSidesManuallyFalseAlternateLetterHeadFalseESPRITSupportedTrueHPPaperSizeALMConstraintsENV_10PrintQualityGroupPQGroup_2HPColorModeMONOCHROME_MODEHPPJLEncodingUTF8HPJobAccountingHPJOBACCT_JOBACNTHPJobByJobOverrideJBJOHPXMLFileUsedhpc4350s.xmlHPCustomDUplexableRange5.83x8.27_8.5x14HPManualDuplexDialogItemsInstructionID_01_FACEDOWN-NOROTATEHPManualFeedOrientationFACEDOWNHPOutputBinOrientationFACEDOWNHPManualDuplexDialogModelModelessHPManualDuplexPageOrderEvenPagesFirstHPMapManualFeedToTray1FalseHPManualDuplexPageRotateDriverRotateHPStraightPaperPathFalseHPSendPJLUsageCmdCURIJRConstraintsJRCHDPartialJRHDInstalledJRHDOffJRHDNotInstalledJRHDOffHPNUseDiffFirstPageChoiceTrueHPPageExceptionsFileHPCPE5r1HPPageExceptionsInterfaceShowPageExceptionsHPPageExceptionsLowEndHPPageExceptionsLowEndVerHPPageExceptionsCoverInsertionHPPaperSizeDuplexConstraintsA5HPMediaTypeDuplexConstraintsEXTRA_HEAVYHPDuplicateJobNameOverrideSWFWPSAlignmentFileHPCLS5r1PSServices_DeviceandSuppliesStatusTRUEHPSmartHub_OnlinediagnostictoolsTRUEHPSmartHub_SupportandtroubleshootingTRUEHPSmartHub_ProductmanualsTRUEHPSmartHub_CheckfordriverupdatesTRUEPSServicesOptionPrnStat_SID_242_BID_270_HID_15521HPSmartHubInet_SID_263_BID_276_HID_265HPBornOnDateHPBODIUPHxn@7B\He,`HH]A 8i iM"D)IQٕBK-b]PmH%otӡ,2>zr}˕;;2,ҦwwkqK.E   p zqR"dXX ףp= ?(\?c/U} $} m2} -;,@;,;  @ , , ;  J0Y0J,@;@ h@,,;@ @0Y@0J0,; ;,,; J0 l  o   9 :m n ;oX6 ZSelect from cell B9Y6 Z Instruction Tab< =>@6 * Current Year ZR@ Appropriation1.Current Year (Please Fill In #1) AppropriationZS`07 J-Current Year Anticipated Revenues offsetting ZR@ AppropriationQNCurrent Year Anticipated Revenues offsetting (Please Fill In #1) Appropriation ZT> 7 ( Current Year ZR@ Base Amount/,Current Year (Please Fill In #1) Base Amount  ! n DD @Ij9 ,8 # Prior Year ZR@ Expended*'Prior Year (Please Fill In #1) Expended   ZUU |8 ?(Prior Year Realized Revenues offsetting ZR@ ExpenseFCPrior Year Realized Revenues offsetting (Please Fill In #1) Expense   ZV< 9 & Prior Year ZR@ Base Amount-*Prior Year (Please Fill In #1) Base Amount  ! n D D 5\9 Total ZR Exclusion&#Total (Please Fill In #1) Exclusion?)D D  D D  B @9 * Current Year ZX@ Appropriation1.Current Year (Please Fill In #2) AppropriationZY`: J-Current Year Anticipated Revenues offsetting ZX@ AppropriationQNCurrent Year Anticipated Revenues offsetting (Please Fill In #2) AppropriationZZ> : ( Current Year ZX@ Base Amount/,Current Year (Please Fill In #2) Base Amount !n DD @Ij9; # Prior Year ZX@ Expended*'Prior Year (Please Fill In #2) ExpendedZ[UP; ?(Prior Year Realized Revenues offsetting ZX@ ExpenseFCPrior Year Realized Revenues offsetting (Please Fill In #2) ExpenseZ\< ; & Prior Year ZX@ Base Amount-*Prior Year (Please Fill In #2) Base Amount !n DD50< Total ZX Exclusion&#Total (Please Fill In #2) Exclusion?)DD DD B  @x< * Current Year Z^@ Appropriation1.Current Year (Please Fill In #3) AppropriationZ_`< J-Current Year Anticipated Revenues offsetting Z^@ AppropriationQNCurrent Year Anticipated Revenues offsetting (Please Fill In #3) AppropriationZ`> x= ( Current Year Z^@ Base Amount/,Current Year (Please Fill In #3) Base Amount !n DD @Ij9= # Prior Year Z^@ Expended*'Prior Year (Please Fill In #3) ExpendedZaU$> ?(Prior Year Realized Revenues offsetting Z^@ ExpenseFCPrior Year Realized Revenues offsetting (Please Fill In #3) ExpenseZb< > & Prior Year Z^@ Base Amount-*Prior Year (Please Fill In #3) Base Amount !n DDDl*| Y0!J",#; $;%,&,'; (J0)Y0*Y0+Y0,J05 ? Total Z^ Exclusion&#Total (Please Fill In #3) Exclusion ? ")DD DD B !@"L? "* Current Year Zd@ Appropriation1.Current Year (Please Fill In #4) Appropriation""#Ze`#? #J-Current Year Anticipated Revenues offsetting Zd@ AppropriationQNCurrent Year Anticipated Revenues offsetting (Please Fill In #4) Appropriation##$Zf>$ L@ $( Current Year Zd@ Base Amount/,Current Year (Please Fill In #4) Base Amount$ !$n& D"D# %@Ij9&@ &# Prior Year Zd@ Expended*'Prior Year (Please Fill In #4) Expended&&'ZgU'@ '?(Prior Year Realized Revenues offsetting Zd@ ExpenseFCPrior Year Realized Revenues offsetting (Please Fill In #4) Expense''(Zh<( A (& Prior Year Zd@ Base Amount-*Prior Year (Please Fill In #4) Base Amount( !(n) D&D'5)A )Total Zd Exclusion&#Total (Please Fill In #4) Exclusion)?)+)D$D( D$D( B *+ +v-+(D)D DD ,pI + (>@"   ##&&'' )),, $$((""7ggD |  ''1A3  dMbP?_*+%&C&ARO&LDivision of Local Government Services&CCY 2010 Levy Cap Calculation&RPage &PMb\\dcas03\DCA P23S oZXXLetterPRIV0'''' \KhC<SMTJHP LaserJet 4350 PSHPOrientationHPOrientationPortraitHPOrientRotate180FalsePostScriptCustomPageSizeFalseHPConsumerCustomPaperPSCustomDuplexDuplexNoTumblePageSizeLETTERPageRegionLeadingEdgeInputSlot*UseFormTrayTableMediaTypeAUTOCollateFalseOutputBinAutoStapleLocationNoneTextAsBlackFalseHPEnableRAWSpoolingTrueHPDocPropResourceDataHPCabFileNameJCLEconomodeFalseJCLRETChoiceTrueJCLResolution600dpiJCLFastResTrueJCLHPPrintOnBothSidesManuallyFalseAlternateLetterHeadFalseESPRITSupportedTrueHPPaperSizeALMConstraintsENV_10PrintQualityGroupPQGroup_2HPColorModeMONOCHROME_MODEHPPJLEncodingUTF8HPJobAccountingHPJOBACCT_JOBACNTHPJobByJobOverrideJBJOHPXMLFileUsedhpc4350s.xmlHPCustomDUplexableRange5.83x8.27_8.5x14HPManualDuplexDialogItemsInstructionID_01_FACEDOWN-NOROTATEHPManualFeedOrientationFACEDOWNHPOutputBinOrientationFACEDOWNHPManualDuplexDialogModelModelessHPManualDuplexPageOrderEvenPagesFirstHPMapManualFeedToTray1FalseHPManualDuplexPageRotateDriverRotateHPStraightPaperPathFalseHPSendPJLUsageCmdCURIJRConstraintsJRCHDPartialJRHDInstalledJRHDOffJRHDNotInstalledJRHDOffHPNUseDiffFirstPageChoiceTrueHPPageExceptionsFileHPCPE5r1HPPageExceptionsInterfaceShowPageExceptionsHPPageExceptionsLowEndHPPageExceptionsLowEndVerHPPageExceptionsCoverInsertionHPPaperSizeDuplexConstraintsA5HPMediaTypeDuplexConstraintsEXTRA_HEAVYHPDuplicateJobNameOverrideSWFWPSAlignmentFileHPCLS5r1PSServices_DeviceandSuppliesStatusTRUEHPSmartHub_OnlinediagnostictoolsTRUEHPSmartHub_SupportandtroubleshootingTRUEHPSmartHub_ProductmanualsTRUEHPSmartHub_CheckfordriverupdatesTRUEPSServicesOptionPrnStat_SID_242_BID_270_HID_15521HPSmartHubInet_SID_263_BID_276_HID_265HPBornOnDateHPBODIUPHxn@7B\He,`HH]A 8i iM"D)IQٕBK-b]PmH%otӡ,2>zr}˕;;2,ҦwwkqK.E   p zqR"ZXX??U} &} m} }  } $ '@;@@@,; ; ; , ;  J0 J@0J0J0J0J0,,,; ;;,@; @0J0J0J0@0J0 l     9 :m n ;oX B ZSelect from cell B9YHB ZInstruction Tab< ZC ZD t!x  DD =y z   ZE    ZF s ! Z D D  l ? Z)DD  DD  B n='D  D D B m%ZD {Gz? Z ~?Z )DD  D DB @ @ ZG ZH !x DD =y }ZI ZJ !Z DD  o?Z)DD DD B  p=l,'D DDB  q%ZD{Gz?  Z  ?Z )DD DDB D l*|99=99=[YA[99=9CMkiQ  @!;@ "; $@&  ! J DD  !B! " $ $ &PM0      >@,,,$$  ""!!   7ggD |  \S9UdsǠϯ׾ (7F'U/dk  dMbP?_*+%Mb\\dcas03\DCA P23S odXXLetterPRIV0'''' \KhC<SMTJHP LaserJet 4350 PSHPOrientationHPOrientationPortraitHPOrientRotate180FalsePostScriptCustomPageSizeFalseHPConsumerCustomPaperPSCustomDuplexDuplexNoTumblePageSizeLETTERPageRegionLeadingEdgeInputSlot*UseFormTrayTableMediaTypeAUTOCollateFalseOutputBinAutoStapleLocationNoneTextAsBlackFalseHPEnableRAWSpoolingTrueHPDocPropResourceDataHPCabFileNameJCLEconomodeFalseJCLRETChoiceTrueJCLResolution600dpiJCLFastResTrueJCLHPPrintOnBothSidesManuallyFalseAlternateLetterHeadFalseESPRITSupportedTrueHPPaperSizeALMConstraintsENV_10PrintQualityGroupPQGroup_2HPColorModeMONOCHROME_MODEHPPJLEncodingUTF8HPJobAccountingHPJOBACCT_JOBACNTHPJobByJobOverrideJBJOHPXMLFileUsedhpc4350s.xmlHPCustomDUplexableRange5.83x8.27_8.5x14HPManualDuplexDialogItemsInstructionID_01_FACEDOWN-NOROTATEHPManualFeedOrientationFACEDOWNHPOutputBinOrientationFACEDOWNHPManualDuplexDialogModelModelessHPManualDuplexPageOrderEvenPagesFirstHPMapManualFeedToTray1FalseHPManualDuplexPageRotateDriverRotateHPStraightPaperPathFalseHPSendPJLUsageCmdCURIJRConstraintsJRCHDPartialJRHDInstalledJRHDOffJRHDNotInstalledJRHDOffHPNUseDiffFirstPageChoiceTrueHPPageExceptionsFileHPCPE5r1HPPageExceptionsInterfaceShowPageExceptionsHPPageExceptionsLowEndHPPageExceptionsLowEndVerHPPageExceptionsCoverInsertionHPPaperSizeDuplexConstraintsA5HPMediaTypeDuplexConstraintsEXTRA_HEAVYHPDuplicateJobNameOverrideSWFWPSAlignmentFileHPCLS5r1PSServices_DeviceandSuppliesStatusTRUEHPSmartHub_OnlinediagnostictoolsTRUEHPSmartHub_SupportandtroubleshootingTRUEHPSmartHub_ProductmanualsTRUEHPSmartHub_CheckfordriverupdatesTRUEPSServicesOptionPrnStat_SID_242_BID_270_HID_15521HPSmartHubInet_SID_263_BID_276_HID_265HPBornOnDateHPBODIUPHxn@7B\He,`HH]A 8i iM"D)IQٕBK-b]PmH%otӡ,2>zr}˕;;2,ҦwwkqK.E   p zqR"dXX??U} M} M} m M} $M} $ M} IM} M} $ M Muni_CountyS      K Lm Kn L K Lm Kn N Ok Pi Q N O Pl Q O P M N O R Q O P M Q O P Q O P M Q S P Q O P M Q O P Q O P M Q O P Q O P M Q O P Q O P M Q O P Q O P M Q O P Q O P M Q O P Q O P M Q O P Q O P M Q O P Q O P M Q O P Q O P M Q O P Q S P M Q O P N O R M Q O P Q O P M Q S P Q O P M Q S P Q O P M Q S P Q O P M Q O P Q O P M Q O P Q O P M Q O P Q O P M Q O P Q O  P M  Q  O  P Q O P M Q O P Q O P M N O R Q O P M Q O P Q O P M Q O P Q  O! P M" Q# O$ P Q% O& P' M( Q) O* P Q+ O, P- M. Q/ O0 PDlbbbbbbbbbbbbbbbbbbbbbbbbbbbbbbb !"#$%&'()*+,-./0123456789:;<=>? Q1 O2 P M3 Q4 O5 P !Q6 !O7 !P !M8 !Q9 !O: !P "Q; "O< "P "M= "Q> "O? "P #N #O #R #M@ #QA #OB #P $Q# $O$ $P $MC $QD $OE $P %QF %OG %PH %MI %QJ %OK %P &QL &OM &P &MN &QO &OP &P 'QQ 'OR 'P 'MS 'QT 'OU 'P (QV (OW (P (MX (QY (OZ (P )Q[ )O\ )P' )M] )Q^ )O_ )P *Q` *Oa *P' *Mb *Qc *Od *P +Qe +Of +P +Mg +Qh +Oi +P ,Qj ,Ok ,P ,Mr ,Qs ,Ot ,P -Qu -O -P -M -Q -O -P .Q .O .P- .M .Q .O .P /Q /O /P /M /Q /O /P 0Q 0O 0P 0M 0Q 0O 0P 1Q) 1O* 1P 1M 1Q 1O 1P 2Q 2O 2P 2M 2Q 2O 2P 3Q 3O 3P 3M 3Q 3O 3P 4Q 4O 4P 4M 4Q 4O 4P 5Q 5O 5P 5M 5Q 5O 5P 6Q 6O 6P' 6M 6Q 6O 6P 7Q 7O 7P 7M 7Q 7O 7P 8Q 8O 8P' 8M 8Q 8O 8P 9Q 9O 9P 9M 9Q 9O 9P :Q :O :P :M :Q :O :P ;Q ;O ;P ;M ;Q ;O ;P <Q <O <P' <M <Q <O <P =Q =O =P =M =Q =O =P >Q >O >P >M >Q >O >P ?Q ?O ?P ?M ?Q ?O ?PDlbbbbbbbbbbbbbbbbbbbbbbbbbbbbbbb@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_ @Q @O @P @M @Q @O @P AQ AO AP AM AQ AO AP BQ BO BP BM BQ BO BP CN CO CR CM CQ CO CP DQ DO DP DM DQ DO DP EQ EO EP EM EQ EO EP FQ FO FP FM FQ FO FP GQ GO GP- GM GQ GO GP HQ  HO  HP HM  HQ  HO  HP IQ IO IP IM IQ IO IP JN JO JR JM JQ JO JP KQ KO KP KM KQ KO KP LN LO LR LM LQ  LO! LP MQ" MO# MP MM$ MQ% MO& MP NQ/ NO0 NP NM' NQ( NO) NP OQ* OO+ OP OM, OQ- OO. OP PQ/ PO0 PP1 PM2 PQ3 PO4 PP QQ5 QO6 QP- QM7 QQ8 QO9 QP RQ: RO; RP RM< RQ= RO> RP SQ? SO@ SP SMA SQB SOC SP TQD TOE TP TMF TQG TOH TP UQI UOJ UP UMK UQL UOM UP VQN VOO VP VMP VQQ VOR VP WQS WOT WP WMU WQV WOW WP XQX XOY XP XMZ XQ[ XO\ XP YQ] YO^ YP YM_ YQ` YOa YP ZQb ZOc ZPH ZMd ZQe ZOf ZP [Qg [Oh [Pi [Mj [Qk [Ol [P \Qm \On \P \Mo \Qp \Oq \P ]Q4 ]O5 ]P ]Mr ]Qs ]Ot ]P ^Qu ^Ov ^P ^Mw ^Qx ^Oy ^P _Qz _O{ _P _M| _Q} _O~ _PDlbbbbbbbbbbbbbbbbbbbbbbbbbbbbbbb`abcdefghijklmnopqrstuvwxyz{|}~ `Q `O `P `M `Q `O `P aQ9 aO: aP aM aN aO aR bQ bO bP bM bQ bO bP cQ cO cP cM cQj cOk cP dQ dO dP dM dQ dO dP eQ eO eP eM eQ eO eP fQ fO fP1 fM fQ fO fP gQ gO gPH gM gQ gO gP hQ> hO? hP hM hQX hOY hP iN iO iR iM iQ] iO^ iP jQ jO jP jM jQ jO jP kQ kO kP kM kQ kO kP lQ lO lP lM lQ lO lP mQ mO mP mM mQ mO mP nQ nO nP nM nQ nO nP oQA oOB oP oM oQ oO oP pQ pO pP pM pQ pO pP qQ qO qP qM qQ qO qP rQ rO rPi rM rQ rO rP sQ sO sP sM sQ sO sP tQ tO tP tM tQ tO tP uQD uOE uP uM uQ uO uP vQ vO vP1 vM vQ vO vP wQ wO wP wM wQ wO wP xQ xO xP xM xQ xO xP yQ yO yP1 yM yQ yO yP zQ zO zPi zM zQ zO zP {Q {O {P {M {Q {O {P |Q |O |P |M |Q |O |P }Q }O }P- }M }Q }O }P ~QO ~OP ~P ~M ~Q ~O ~P Q O P M Q O PDlbbbbbbbbbbbbbbbbbbbbbbbbbbbbbbb Q O P M Q O P Q O P M Q O P QT OU P M  Q  O  P Q O P M  Q  O P Q O P1 M Q O P Q O P M Q Oq P Q O P M Q O P Q O PH M Q O P Q O Pi M  Q! O" P Q# O$ P M% Q& O' P QJ OK P M( N O R Q) O* P M+ Q O P QY OZ P M, Q O P Q^ O_ P M- Q O  P Qc Od P M. Q1 O2 P Q/ O0 P M1 QQ OR P N2 O3 T- M4 QV OW P Q5 O6 P- M7 Q O P Q O P M8 Q O P Q O P M9 QD OE P Q: O; P M< QI OJ P Q= O> P M? Qm On P Qh Oi P M@ Q O P QA SB P MC QD OE P QF SB P- MG QH OI P Qs Ot P MJ QK OL P QM ON PH MO QP OQ P QR OS P' MV QW OX P QY OZ P M Q O P Q O P M Q O P Q O P M Q O P Q O P M Q O PDlbbbbbbbbbbbbbbbbbbbbbbbbbbbbbbb Q O P M Q O P Q O P M Q O P Q O P M Q O P Q O P M Q S P Q O P M Q O P Q O P M Q O P Q O Pi M Q O P Q O P M Q O P Q O P' M Q O P Q O P M Q O P Q O P M Q O P Q O P M Q O P Q O P M Q O P Q O P M Q O P Q O P M Q O P Q O P M Q O P Q O P M N O R Q O PH M Q O P QD OE P M Q O P Q O Pi M Q" O# P Q O P M Q O P Q O P- M Q O P Q O P M Q O P QH OI P M Q O P N O Ri M Q O P QK OL P M Q O P Q O P' M Q O P Q O P M Q O P Q O P M Q O P Q O Pi M Q O P Q O P M Q O P Q O P M Q O PDlbbbbbbbbbbbbbbbbbbbbbbbbbbbbbbb Q O P M Q O P Q O P M N O R Q O P M Q O P QP OQ P M Q O P QW OX P M Q O P Q O P M Q O P Q O P M  QA SB P Q! O" P M# Q O P Q O P M$ Q% O& P Q' O P M( Q) O* P Q O P M+ Q, O- P Q. O/ P M0 Q1 O2 P Q3 O4 P M5 Q6 O7 P Q8 O9 P M: Q; O< P Q= O> P M? Q@ OA P QB OC P MD QE OF P QG OH P MI N2 O3 T- QJ OK P ML Q+ O, P- Q O P MM Q O P- QN OO P MP Q O P- QQ OR Pi MS Q5 O6 P- QT OU P MV Q O P- Q O P MW Q5 O6 P- Q O P MX QF SB P- QY OZ P M[ Q O P- Q\ O] P M^ Q_ O` P- Qa Ob P1 Mc Qd Oe P- Qf Og P Mh Qi Oj P- Qk Ol P1 Mm Qn Oo P- Qp Oq P Mr Qs Ot P- Qu Ov P Mw Qx Oy P- Qz O{ P' M| Q} O~ P-Dlbbbbbbbbbbbbbbbbbbbbbbbbbbbbbbb Q O P M Q O P- Q O PH M Q O P- Q O P M Q O P- Q O P M Q O P- Q O P M Q O P- Q O P M Q O P- Q O P M Q O P- Q O P M N O Ri Q O P M Qg Oh Pi Q O P M Q O Pi Q% O& P M Q O Pi Q O& P M Q O Pi Q O P M Q O Pi N O R M Q O Pi N O R M Q O Pi Q O P M QQ OR Pi Q O P M Q O Pi Q_ O` P- M Q O Pi Q O P M Q O Pi Q O P M Q O Pi Q O P1 M Q O Pi Q O P M Q O Pi Q O P M Q O Pi Q O P M Q O Pi Q O P M Q O Pi Q O PH M Q Oq Pi Q O P M Q O Pi Q O P M Q O Pi Q O P M Q O Pi Q O P M Q O Pi Q O P M Q O Pi Q O P M Q O PiDlbbbbbbbbbbbbbbbbbbbbbbbbbbbbbbb      Q O P M N O R Q O P M Q O P Q O P M  Q O P Q  O  P M  Q O P Q O P M  QN OO P Q O P M Q O P Q O P M Q O P Q) O* P M Q O P Q O* P M Q O P Q O P M Q O P Q  O! P M" Q# O$ P Q O P M% Q& O' P Q( O) P M* Q+ O, P Q- O. P M/ N O R Q0 O1 PH M2 Q O P Q O P M3 Qe Of P Q O P M4 Q O P Q5 O6 P M7 Q  O  P Q8 O9 P M: Qz O{ P Q O P M; Q O P Q< O= P M> Q O P Qd Oe P- M? Q O P Q@ OA P MB Q O P Q O P MC Q O P Q O Pi MD Q O P QE OF P MG Q O P QH OI P MJ Q. O/ P QK OL P MM Qf Og P Q S P MN Q O P QO OP P MQ Q O P QR OS P MT Q  O  P Q O P MU Q O PDlbbbbbbbbbbbbbbbbbbbbbbbbbbbbbbb !"#$%&'()*+,-./0123456789:;<=>? Q O P MV Q  O! P !Q !O !P !MW !QX !OY !P "QZ "O[ "P "M\ "Q] "O^ "P #Q #O #P #M_ #Q` #Oa #P $Q $O $P $Mb $Qc $Od $P %Qe %Of %P %Mg %Qh %Oi %P &Qj &Ol &P &Mm &Qn &Oo &P 'Qp 'Oq 'P 'Mr 'Qs 'Ot 'P (Qu (Ov (P (Mw (Nx (Oy (R )Q )O )P )Mz )Q )O )P *Q{ *O *P *M| *Q: *O; *P +Q} +O~ +P +M +Q' +O +P ,Q ,O ,Pi ,M ,Qu ,Ov ,P -Q -O -P' -M -Q -O -P .Q .O .P .M .Q .O& .P /Qi /Oj /P- /M /Q /O* /P 0Q 0S 0P 0M 0Q 0O 0P 1Q 1O 1P 1M 1Q 1O 1P 2Q 2O 2P 2M 2Q 2O 2P 3Q, 3O- 3P 3M 3Q 3O 3P 4Q 4O 4P 4M 4Q 4Ox 4P 5Q 5O 5P 5M 5Q 5O 5P 6Q 6O 6P 6M 6N 6O 6R1 7Q 7O 7P 7M 7Q/ 7O0 7P1 8Q 8O 8P 8M 8Q 8O 8P1 9Nx 9Oy 9R 9M 9Q 9O 9P1 :Q :O :P :M :Q :O :P1 ;Q ;O ;P1 ;M ;Q ;O ;P1 <Q <O <P <M <Qa <Ob <P1 =Q =O =P1 =M =Qk =Ol =P1 >N >O >R1 >M >Q >O >P1 ?Q ?O ?P ?M ?Q ?O ?P1Dlbbbbbbbbbbbbbbbbbbbbbbbbbbbbbbb@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_ @Q @O @P @M @Q @O @P1 AQX AOY AP AM AQ AO AP1 BQn BOo BP- BM BQ BO BP1 CQ CO CP' CM CQ CO CP1 DQ DO DP DM DQ DS DP1 EQ EO EP1 EM EQ EO EP1 FQ1 FO2 FP FM FQ FO FP1 GQ GO GP GM GQ GO GP1 HQ HO HP HM HQ HO HP1 IN IO IR IM IQ IO IP1 JQ JO JPi JM JQ JO JP1 KQ KO KP1 KM KQ KO KP1 LQ LO LP LM LQ LO LP1 MQs MOt MP- MM MQ MO MP1 NQ NO NP' NM NQ NO NP1 OQ OO OP OM OQ OO OP1 PQ PO PP PM PN PO PR QQ QO QP QM QQ QO QP RQ RO RP RM RQ RO RP SN SO SR SM SQ SO SP TQ TO TP TM TQ TO TP UQ UO UP UM UQ UO UP VQ VO VP VM VQ6 VO7 VP WQ WO WP WM WQ WO WP XQ XS XP XM XQ XO XP YQ YO YP YM YQ YO YP ZQ ZO ZP ZM ZQ ZO ZP [Q [O [P [M  [Q [O [P \Q  \O  \P \M  \Q/ \O0 \P ]Q  ]O ]PH ]M ]Q= ]O> ]P ^Q ^S ^P ^M ^QY ^OZ ^P _Q _O _Pi _M _Q _O _PDlbbbbbbbbbbbbbbbbbbbbbbbbbbbbbbb`abcdefghijklmnopqrstuvwxyz{|}~ `Q `O `P `M `Q `O `P aQ aO aP aM aQp aOq aP bQ bO bP bM bQ bO bP cQ cS cP1 cM cQ cO cP dQ dO dP dM dQ dO dP eQ eO eP eM eQ eO eP fQ fO  fPH fM! fQ fO fP gQx gOy gP- gM" gQ< gO= gP hQ hO hPi hM# hQ@ hOA hP iQ$ iO% iP iM& iQH iOI iP jQ jO jP jM' jQe jOf jP kQ kO kP kM( kQj kOl kP lQ lO lP1 lM) lQ lO lP mQ} mO~ mP- mM* mQ mO mP nQ+ nO, nP nM- nQ nO nP oQ oO oP oM. oQ oO oP pQ/ pO0 pP' pM1 pQ pO pP qQ qO qP qM2 qQ qO qP rQ rO rP rM3 rQ rO rP sQ sO sP sM4 sQ sO sP tQ tO tP tM5 tQ6 tO7 tP uQ uO uP- uM8 uQ9 uO: uP vQ vO vP vM; vQ< vO= vP wQ wO wP wM> wQ\ wO] wP xQ xO xP xM? xQ@ xOA xP yNB yOC yR yMD yQE yOF yP zQG zOH zP zMI zQJ zOK zP {Q9 {O: {P {ML {QM {ON {P |QO |O: |P |MP |QQ |OR |P }Q< }O= }P }MS }QT }OU }P ~QV ~OW ~P ~MX ~QY ~OZ ~P Q O P1 M[ Q O PDlbbbbbbbbbbbbbbbbbbbbbbbbbbbbbbb Q O P M\ Q] O^ P Q_ O` P Ma Qb Oc P Q O P Md Qe Of P Q O P- Mg Qh Oi P Qj Ok P Ml Qm On P Q O P Mo Qp Oq P Q O P Mr N O R Q  O  P Ms Q O P Q O P Mt Q O P Qu Ov P Mw Q O P Qx Oy P Mz Q: O; P N{ O| R M} Q? O@ P Q~ O P M QN OO P Q O Pi M QS OT P Q O P' M Q O P Q O P M Q O P Q O P M Q O P Q O P M Q O P Q O P M Q8 O9 P Q O P M Q= O> P Q O P M Q O P Q O P M Q O P Q O P1 M Q- O. P Q O P M QZ O[ P Q O P M Q O P Q O P M Q O P Q O P M Q O P Q O P M Q O P Q O P1 M Q O P Q O Pi M Q O P Q O P M Q O P Q O PH M Q  O  PDlbbbbbbbbbbbbbbbbbbbbbbbbbbbbbbb Q O P1 M Q O P Q O P M Q O P Q O P M Q O P Q O P M Qu Ov P Q O P M QK OL P Q O P M Q O P Q O P M Q O P Q O P M! Q" O# P Q O P M$ Q% O& P Q O P M' Q( O) P Q* O+ P M, Q- O. P Q/ O0 P M1 Q2 O3 P Q4 O5 PH M6 Q7 Oq P Q O P M8 Q9 O: P Q O P M; NB OC R Q< O= P' M> Q O P Q] O^ P M? Q O P Q` Oa P M@ Q O P Q@ OA P MA Q  O! P Q O P MB QL OM P Q  O! P MC Q O P Q% O& P MD QE OF P QG OH P MI Q O P Q( O) P MJ QT OU P Q- O. P MK Q O P Q" O# P ML Q O P Q O P MM Q O P Q O P MN Q O P Q Ox P  Q O P Q3 O4 P MO Q O P Q% O& P MP Q5 O6 P Q( O) P MQ QE OF PDlbbbbbbbbbbbbbbbbbbbbbbbbbbbbbbb Q8 O9 P MR Qp Oq P QS OT P' MU Q} O~ P QE OF P MV QO O: P Q O P- MW QG OH P QX OY PH MZ Q O P Q[ O\ PH M] Q O P Q- O. P M^ Q O P QJ OK P M_ Q O P Q O P M` Qb Oc P Q= O> P Ma Qe Of P QB OC P Md Qh Oi P QG OH P Mg Qm On P Qj Ok P Ml Qu Ov P Nr Os R Mt Qz O{ P Qw Ox P My Q} O~ P Q O P1 M| Q O P Q O PH M N{ O| R QM ON P M Q O P QQ OR P M Qu Ov P Q O P M Q O P Qb Oc P M QY OZ P Qe Of P M Q8 O9 P Q O P M Q+ O, P Q O P M Qx Oy P Q6 O7 P M Q~ O P Qh Oi P M Q O P QT OU P M Q* O+ P QY OZ P M QG OH P Q O P M Q O P Q O P M Q O P N O R' M Q O P Q O P' M Q O PDlbbbbbbbbbbbbbbbbbbbbbbbbbbbbbbb Q O P1 M Q O  P Q O P' M Nr Os R Q O P1 M Q O P QL OM P M Q# O$ P Q O Pi M Q) O* P Q O P- M QR OS P Q O P1 M Qu Ov P Q O P1 M Q_ O` P Qm On P M Q O P Q  O  P M Q O P Q O P M Q O P Q O P1 M Q O P Q] O^ P M Q/ O0 P Qb Oc P M Qj Ok P Q  O P M Q* O+ P Q O PH M Q O P Qu Ov P M Q O P Q O P M N O R' Q O P M Q% O& P' Qc Od P M Q[ O\ P' Q O P M Q` Oa P' Q; O< P M Q O P' Q O P M Q O P' Q O PH M Q O P' Qz O{ P M QR OS P' Q O P M Q O P' N O R M Q O P' Q O Pi M Qz O{ P' Q O P M Q O P' Q O P M Q O P' QQ OR P M Q O P' QV OW P M Q/ O0 P'Dlbbbbbbbbbbbbbbbbbbbbbbbbbbbbbbb      Q[ O\ P M Q O P' Qh Oi P M Q< O= P' Q6 O7 P M QS OT P' QE OF P M Q O P' Q O P M Q O P' Q O P M Q O P' Q} O~ P M Q  O  P' Qe Of P M N O R Q# O$ P M  Q O P N  O  RH M Q O P Qn Oo P M Q O P Q Oo PH M Q O P Q@ OA P M Q O P Qh Oi P M Q O P Q O P M Q O P Q` Oa P M Q O P Q O P M Q! O" P Q  O  P M Q3 O4 P Q O P M QG OH P Q O P- M Q O P Q2 O3 P M Q O P QE OF P M Q O P Q O P M Q$ O% P Qe Of P M QV OW P Qm On P M  Qw Ox P Qk Ol P M! Q O P Q" O# P M$ Q O P Q O P M% Q O P Q& O' P M( Q O P N) O* R M+ Q O P Q O P' M, Q" O# P Q- O. P M/ Q& O' PDlbbbbbbbbbbbbbbbbbbbbbbbbbbbbbbb !"#$%&'()*+,-./0123456789:;<=>? Qp Oq P M0 N  O  RH !Q !Oq !P !M1 !QF !OG !PH "Q "Oq "Pi "M2 "Qb "Oc "PH #Q7 #Oq #P #M3 #Q #O #PH $Q4 $Oq $P $M5 $Q $O $PH %Q  %O  %P' %M6 %QM %ON %PH &Q &O &P &M7 &Q &O &PH 'Q 'O 'P 'M8 'Q 'O 'PH (Q& (O' (P (M9 (Q (O (PH )Q )O )Pi )M: )Q0 )O1 )PH *Qs *Ot *P *M; *Q  *O *PH +Q +O +P- +M< +Q +O  +PH ,Q ,O ,P ,M= ,Q ,O ,PH -Q -O -Pi -M> -Q4 -O5 -PH .Qp .Oq .P .M? .QX .OY .PH /Q /O /P /M@ /Q[ /O\ /PH 0Q+ 0O, 0P 0MA 0Q 0O 0PH 1Q 1O 1P- 1MB 1Q 1O 1PH 2Q 2O 2P 2MC 2Q 2O 2PH 3Q 3O 3P 3MD 3Q 3Oo 3PH 4Q 4O 4P 4MG 4QE 4OF 4PH 5QE 5OF 5PH 5MJ 5QH 5OI 5PH 6Q 6O 6Pi 6MK 6N) 6O* 6R 7Qs 7Ot 7P 7ML 7Q 7O 7P 8Q 8O 8P 8MM 8Q 8O 8P 9Q9 9O: 9P 9MN 9Q; 9O< 9P :QO :OP :P :MQ :Qu :O :P ;Q ;O ;P ;MR ;Q ;O ;P <Q <O <P <MS <Q <O <P =Q =O =P =MT =Q =O =P >QH >OI >PH >MU >Q >O >P ?Q ?O ?P ?MV ?QB ?OC ?PDlbbbbbbbbbbbbbbbbbbbbbbbbbbbbbbb@ABCDEFGHIJKLOPQR @Q @O @P @MW @QJ @OK @P AQ AO AP1 AMX AQ AO AP BQ BO BPi BMY BQ BO BP CQ CO CPi CMZ CQ CO CP DQx DOy DP DM[ DQ( DO) DP EQ EO  EP E  EQO EOP EP FQ! FO" FP FM\ FQ{ FO FP GQ GO GP GM] GQj GOk GP HQ} HO~ HP HM^ HQ HO HP IQ IO IP IM_ IQ IO IP JQ JO JPi JM` JQ- JO. JP KQ& KO' KP KMa KQ4 KOq KP LQ LO LP LMb LQO LOP LP OOc POd PMe QOf QMg RMh&@bbbbbbbbbbbbb>@L7 Sheet10 Sheet10ThisWorkbook_VBA_PROJECT  dirE !"#$%&'()*+,-./0123456789:;<=>?@ABCDFGHIJKLMOQRSTUWXY[\]^_`abcdefghiJ"U#xME (SLSS<N0{00020820-0000-0000-C000-000000000046}8(%HxAttribute VB_Name = "Sheet10" Basx0{00020820- C$0046} |GlobaBlSpacFalse dCre atablPr@edeclaI"dTru BExposeTemplateDer iv$BustomizD2J"ʻ#xME (SLSS<N0{00020819-0000-0000-C000-000000000046}8(%HxAttribute VB_Name = "ThisWorkbook" Bas0{00020P819-0C$0046} |GlobalSpacFalse dCreatablPredeclaIdTru BExposeTemplateDerivBustomizD2ay  *\G{000204EF-0000-0000-C000-000000000046}#4.0#9#C:\PROGRA~1\COMMON~1\MICROS~1\VBA\VBA6\VBE6.DLL#Visual Basic For Applications*\G{00020813-0000-0000-C000-000000000046}#1.5#0#C:\Program Files\Microsoft Office\OFFICE11\EXCEL.EXE#Microsoft Excel 11.0 Object Library*\G{00020430-0000-0000-C000-000000000046}#2.0#0#C:\WINDOWS\system32\Stdole2.tlb#OLE Automation(*\G{2DF8D04C-5BFA-101B-BDE5-00AA0044DE52}#2.3#0#C:\Program Files\Common Files\Microsoft Shared\OFFICE11\MSO.DLL#Microsoft Office 11.0 Object Library  b DH J"Sheet10014caddb97Sheet10U%ThisWorkbook024caddb97ThisWorkbookʻ%8W^\LKjx~gНGe4XH  %Excel+VBAWin16~Win32MacVBA6# VBAProjectstdole`OfficeuSheet10 P _Evaluate ThisWorkbook|WorkbookkT   $0* pHd VBAProject4@j = r b DH J< rstdole>stdole h%^*\G{00020430-C 0046}#2.0#0#C:\WINDOWS\syst@em32\Se2.tlb#OLE Automat8ion`EOfficEOficEE2DF8D04C-5BFA-101B-BDE5EAAC42Egram Files\CommonMicrosoft Shared\OFFICE11\MSO`.DLL#M 11.0 Ob LibraryK J" Sheet10G egt10 2 (HB1p%XB,BTU"B+BqThisWorkb@ookG@TAisW@wrPkboM 2 $ʻ$B&Sheet10Sheet10ThisWorkbookThisWorkbookPROJECTwmNAPROJECTPfSummaryInformation( VDocumentSummaryInformation8ZID="{20828560-71FF-4434-A1CD-5D517FDBBB69}" Document=Sheet10/&H00000000 Document=ThisWorkbook/&H00000000 Name="VBAProject" HelpContextID="0" VersionCompatible32="393222000" CMG="0507D9E6DBEFDFEFDFEFDFEFDF" DPB="0A08D6E1DAE2DAE2DA" GC="0F0DD3ECDDF4E3F5E3F51C" [Host Extender Info] &H00000001={3832D640-CF90-11CF-8E43-00A0C911005A};VBE;&H00000000 Oh+'0HPh eugene.mccarthyTina ZapicchiMicrosoft Excel@ @f@:E@pay՜.+,0 PX  m,New Jersey Department of Community Affairs' Instructions-Data Entry Summary Levy Cap Calc WorksheetHealth Care Calc WorksheetDebt Service Calc Worksheet Res for Uncoll Tax WorksheetBlanket WaiversPension Contrib Calc WorksheetTablesFile Muni_Code Muni_County*'Debt Service Calc Worksheet '!Print_Area('Health Care Calc Worksheet'!Print_Area%'Instructions-Data Entry'!Print_Area,'Pension Contrib Calc Worksheet'!Print_Area*'Res for Uncoll Tax Worksheet'!Print_Area2'Debt Service Calc Worksheet '!State_Wide_Average4'Pension Contrib Calc Worksheet'!State_Wide_Average2'Res for Uncoll Tax Worksheet'!State_Wide_AverageState_Wide_AverageYes_No  Worksheets Named Ranges