county_id,county_name,district_id,district_name,serial_no,line_no,source,amount,explanation 01,Atlantic,0120,Atlantic Co Vocational,1,300,SALE OF BUS REVENUE,300000,includes the onetime sale of busses to acsssd 01,Atlantic,1690,Galloway Twp,1,300,Unrestricted Miscellaneous Revenue,925000,"prior year erate reimbursements, njsrec sales, interest, child care fund balance due to privatization and other miscellaneous revenues" 01,Atlantic,1960,Hammonton Town,1,300,"Interest, Refunds, sale of assets",122500,"interest, refunds, sale of assets, etc" 03,Bergen,0040,Allendale Boro,1,114,Recognizing the Health Benefit Adjustment and Banked Cap,877392,utilizing allowed adjustments to sustain the tax levy for future budgets 03,Bergen,0040,Allendale Boro,1,46000,Creating a new position for a Vice Prinicipal,140000,"due to growing student learning and discipline needs, a new position is being created to support both district schools" 03,Bergen,0990,Cresskill Boro,1,47160,Interest of short term notes,190609,short term financing awaiting reimbursement from fema 03,Bergen,1130,Dumont Boro,1,745,Local Grant,10000,principal association donation 03,Bergen,1130,Dumont Boro,1,300,Use of Facilities,25000,rental fees for summer camp 03,Bergen,1130,Dumont Boro,2,300,Program and Services,54000,preschool inclusion parent fees 03,Bergen,1130,Dumont Boro,3,300,Interest Income,27228,interest income 03,Bergen,1360,Emerson Boro,1,130,BCSS,550846,program lease 03,Bergen,1380,Englewood Cliffs Boro,1,140,Non Resident Tuition,186150,every year we have some non residents enroll their children in our district. 03,Bergen,1380,Englewood Cliffs Boro,1,260,Rental,20000,we charge costs incurred by district. 03,Bergen,1580,Franklin Lakes Boro,1,765,State of NJ,3700,nonpublic textbooks 03,Bergen,1580,Franklin Lakes Boro,1,140,Preschool Tuition,216000,parent paid tuition for preschool program 03,Bergen,1580,Franklin Lakes Boro,1,240,Subscription Busing,36000,parent paid fees for subscription busing 03,Bergen,1580,Franklin Lakes Boro,1,300,TD Bank,240000,interest on accounts 03,Bergen,1580,Franklin Lakes Boro,2,765,State of NJ,9500,nonpublic chapter 192 03,Bergen,1580,Franklin Lakes Boro,2,300,Erate,39500,erate reimbursement 03,Bergen,1580,Franklin Lakes Boro,3,765,State of NJ,24000,nonpublic chapter 193 03,Bergen,1580,Franklin Lakes Boro,3,300,Athletic Fees,13000,parent paid athletic fees 03,Bergen,1580,Franklin Lakes Boro,4,765,State of NJ,9800,nonpublic nursing 03,Bergen,1580,Franklin Lakes Boro,4,300,Facilities Fees,32500,fees for the use of district facilities 03,Bergen,1580,Franklin Lakes Boro,5,765,State of NJ,2700,nonpublic technology 03,Bergen,1580,Franklin Lakes Boro,6,765,State of NJ,13700,nonpublic security 03,Bergen,1860,Hackensack City,1,340,Capital Reserve Interest,1,none since funds are being used in 2025 26 budget 03,Bergen,1860,Hackensack City,1,320,Emergency Reserve Interest,1,none since will be using all funds for 2025 26 budget 03,Bergen,2200,Ho Ho Kus Boro,1,111,10-Mar-26,3100000,successful passage of vote 03,Bergen,2200,Ho Ho Kus Boro,1,430,Extraordinary Aid,195000,"rolled back funding, district can no longer rely of ""unreliable revenues." 03,Bergen,2620,Leonia Boro,1,260,BCSS,92909,rental fee for classroom and office space for eveergreen program 03,Bergen,2620,Leonia Boro,1,300,Sale of SRECS,39000,district solar power upgrade 2011. auction off for revenue 03,Bergen,2620,Leonia Boro,1,350,BCSS,105279,estimated program fee from bcss 03,Bergen,2620,Leonia Boro,2,260,Saeron Church,126880,rental of leonia hs 03,Bergen,2620,Leonia Boro,2,300,Interest,185000,estimated interest earned on balances 03,Bergen,3170,Midland Park Boro,1,300,Investments,14500,interest earned on investments 03,Bergen,3170,Midland Park Boro,1,350,BCSS,900000,tuition received for hosting hearing impaired program. 03,Bergen,3170,Midland Park Boro,1,140,Parent paid tuition,56000,parent paid preschool program 03,Bergen,3170,Midland Park Boro,2,300,Misc Income,10000,"fees, rental income and other misc income" 03,Bergen,3170,Midland Park Boro,2,350,Community School,1173699,revenue from tuition/fees charged for programs 03,Bergen,3330,Montvale Boro,1,140,Preschool Tuition,28000,"tuition fees for the district's preschool integrated classes, children are selected to particpate via lottery" 03,Bergen,3330,Montvale Boro,1,240,Subscription busing fees,42000,the district offers subscription busing 03,Bergen,3330,Montvale Boro,1,260,Rental Income,100000,rents paid to the district for the use of district facilities outside of school hours 03,Bergen,3330,Montvale Boro,1,300,Miscellaneous Revenue,20500,"miscellaneous receipts, refunds, and interest income" 03,Bergen,3700,Northern Highlands Reg,1,140,Parents/Guardians,567908,nonresident students 03,Bergen,3700,Northern Highlands Reg,1,150,Saddle River Board of Education,1891623,send/receive contract 03,Bergen,3700,Northern Highlands Reg,1,300,Valley Bank,240000,interest 03,Bergen,3700,Northern Highlands Reg,2,150,HoHoKus Board of Education,4129598,send/receive contract 03,Bergen,3740,Norwood Boro,1,100,Health Adjustment,545421,partial health cost adjustment 03,Bergen,3740,Norwood Boro,1,430,Extraordinary Aid,30000,district continues to reduce reliance on budgeted exaid 03,Bergen,3740,Norwood Boro,1,420,星空无限传媒app,2794,increase in state aid 03,Bergen,3740,Norwood Boro,1,470,State of NJ,2923,increase in state aid 03,Bergen,3740,Norwood Boro,1,440,State of NJ,33625,increase in state aid 03,Bergen,3940,Park Ridge Boro,1,300,Investment Income,62800,earnings from balances 03,Bergen,3940,Park Ridge Boro,1,190,Parent Tuition,33945,integrated preschool 03,Bergen,3940,Park Ridge Boro,2,300,Rental Income,8000,outside group usage 03,Bergen,3940,Park Ridge Boro,3,300,ERate Funds,35000,refunds for qualifying services 03,Bergen,3940,Park Ridge Boro,4,300,Misc. Fees,30000,income from returns and cancellations 03,Bergen,4870,South Hackensack Twp,1,260,SBJC/VARIUOS OUTSIDE ORGANIZATION,275000,rental of facilities 03,Bergen,4870,South Hackensack Twp,1,300,VARIOUS,100000,interest income and miscellaneous 03,Bergen,4870,South Hackensack Twp,1,190,INDIVIDUALS,85000,preschool paid tuition 03,Bergen,5150,Teaneck Twp,1,720,"Tax Levy, state aid, reserves, misc",127686503,general operating revenues 03,Bergen,5150,Teaneck Twp,1,737,Student Activity Funds,270000,credit union student activity funds 03,Bergen,5150,Teaneck Twp,1,4660,"Contractual, Other",1775827,"estimated increases, instr. supplies, other" 03,Bergen,5150,Teaneck Twp,1,10300,"contractual increases, professional dev.",11737958,"salary increases, professional dev contractual" 03,Bergen,5150,Teaneck Twp,1,17580,offset to food service,65000,offset to food service 03,Bergen,5150,Teaneck Twp,1,17600,"salaries, food service, professional dev, instructional supplies",1231290,"estimated increases, contractual" 03,Bergen,5150,Teaneck Twp,1,29000,tuition,14700,sped tuition 03,Bergen,5150,Teaneck Twp,1,29060,SPED Tuition,435478,sped tuition 03,Bergen,5150,Teaneck Twp,1,29080,SPED Tuition,1659537,sped tuition 03,Bergen,5150,Teaneck Twp,1,29100,SPED Tuition,8339204,sped tuition 03,Bergen,5150,Teaneck Twp,1,41020,Contractual,1505503,contractual purchases services 03,Bergen,5150,Teaneck Twp,1,41540,Contractual,112088,estimated increases 03,Bergen,5150,Teaneck Twp,1,41580,Contractual services,25000,contractual 03,Bergen,5150,Teaneck Twp,1,41620,Ed Data,23300,instructional supplies and materials 03,Bergen,5150,Teaneck Twp,1,41660,"Salary Increases, professional development, instructional supplies",2051880,"contractual, instructional supplies and professional development services" 03,Bergen,5150,Teaneck Twp,1,42000,Contractual,2200706,estimated increases 03,Bergen,5150,Teaneck Twp,1,42040,Contractual,67825,estimated increases 03,Bergen,5150,Teaneck Twp,1,42060,Contracted,741800,estimated contractual services 03,Bergen,5150,Teaneck Twp,1,42160,Ed Data,53500,instructional supplies and materials 03,Bergen,5150,Teaneck Twp,1,43000,Contractual,1042015,estimated increases 03,Bergen,5150,Teaneck Twp,1,43020,Contractual,80000,estimated increase 03,Bergen,5150,Teaneck Twp,1,43040,Contractual,260671,estimated increases 03,Bergen,5150,Teaneck Twp,1,43060,Contractual,25000,estimated increase 03,Bergen,5150,Teaneck Twp,1,43100,Contractual services,223263,contractual prof dev services 03,Bergen,5150,Teaneck Twp,1,45200,Ed Data,21130,supplies 03,Bergen,5150,Teaneck Twp,1,45240,Misc.,3000,miscellaneous 03,Bergen,5150,Teaneck Twp,1,47000,Contractual,1219137,estimated increases 03,Bergen,5150,Teaneck Twp,1,47025,purchased prof. services,35000,professional services 03,Bergen,5150,Teaneck Twp,1,47040,Contractual,174650,purchased tech services 03,Bergen,5150,Teaneck Twp,1,47060,"Misc purchased services,",62800,contractual 03,Bergen,5150,Teaneck Twp,1,47100,Ed Data,36300,supplies and materials 03,Bergen,5150,Teaneck Twp,1,47500,Contractual,534775,estimated increases 03,Bergen,5150,Teaneck Twp,1,47600,Other,2082,other 03,Bergen,5150,Teaneck Twp,1,47620,"salaries, prof. services., supplies",657793,"salaries, prof services, supplies, other" 03,Bergen,5150,Teaneck Twp,1,48540,maintenance supplies,342000,maintenance supplies 03,Bergen,5150,Teaneck Twp,1,49000,contractual,678678,estimated increases 03,Bergen,5150,Teaneck Twp,1,49060,contractual,1830572,contractual services 03,Bergen,5150,Teaneck Twp,1,49100,finance agreement tech,335000,contractual 03,Bergen,5150,Teaneck Twp,1,50000,Contractual,372552,estimated increases 03,Bergen,5150,Teaneck Twp,1,50040,contractual,79500,contractual service providers 03,Bergen,5150,Teaneck Twp,1,50060,general purchases,93000,general supplies as needed 03,Bergen,5150,Teaneck Twp,1,50100,"salarires, supplies, contractual",545060,"estimated increases salaries, contractual, misc. supplies" 03,Bergen,5150,Teaneck Twp,1,51000,Contractual,452671,estimated increases 03,Bergen,5150,Teaneck Twp,1,51020,contractual,85000,contractual security services 03,Bergen,5150,Teaneck Twp,1,51080,Other,5500,other 03,Bergen,5150,Teaneck Twp,1,51100,"contractual, misc.",669100,"estimated salary increases, contractual, general purchases" 03,Bergen,5150,Teaneck Twp,1,52060,contractual,275840,estimated increases 03,Bergen,5150,Teaneck Twp,1,52120,other contractual tech serv and prof services,90127,contractual 03,Bergen,5150,Teaneck Twp,1,52140,contractual,59647,contractual 03,Bergen,5150,Teaneck Twp,1,52200,Contract Serv.Aid in Lieu Pymts Non Pub Sch,440000,contract serv. aid in lieu payments non pub school 03,Bergen,5150,Teaneck Twp,1,52440,"vendors, misc., ED Data",15900,supplies for transportation dept. 03,Bergen,5150,Teaneck Twp,1,71220,"Payroll, Health Benefit Waivers, Unused Sick pay, vac. reimb.",1015000,"health benefit waivers, unused sick pay, vacation reimbursement" 03,Bergen,5150,Teaneck Twp,1,71240,"Payroll, Meridian Health, Delta Dental, CSI A/P",19233012,"health benefits, dental, tuition reimb., sick and vacation payouts" 03,Bergen,5150,Teaneck Twp,1,72260,Total General Current Expense,116982272,total general current expense 03,Bergen,5150,Teaneck Twp,1,75880,Misc Equipment purchases,31700,misc equipment purchases 03,Bergen,5150,Teaneck Twp,1,76210,Assessment for Debt Service on SDA Funding,128662,assessment for debt service on sda funding 03,Bergen,5150,Teaneck Twp,1,76260,Total Facilities Costs,228662,"total facility costs equipment. architectual, assessment" 03,Bergen,5150,Teaneck Twp,1,76320,"Contractual, COOPS",2200000,transfer from capital reserve for facility renovations over summer 2026 03,Bergen,5150,Teaneck Twp,1,76400,Total Capital Outlay,2460362,total capital outlay 03,Bergen,5150,Teaneck Twp,1,88080,Nonpublic Technology Initiative,46608,nonpublic technology initiative 03,Bergen,5150,Teaneck Twp,1,88540,Federal Funds,62318,title iii 03,Bergen,5150,Teaneck Twp,1,86080,PEA State Funding,183760,other instructional salaries 03,Bergen,5150,Teaneck Twp,1,86120,PEA State Funding,400932,estimated salaries teachers 03,Bergen,5150,Teaneck Twp,1,86125,PEA State Funding,500000,unused vacation payments payouts 03,Bergen,5150,Teaneck Twp,1,86140,PEA State Funding,1851777,health benefits and other benefits 03,Bergen,5150,Teaneck Twp,1,86330,PEA State Funding,60000,misc. 03,Bergen,5150,Teaneck Twp,1,87040,PEA State Funding,295000,instructional and non instructional equipment purchases 03,Bergen,5150,Teaneck Twp,1,300,Interest on investments and miscellaneous revenues,1083000,interest on bank accounts and misc revenues 03,Bergen,5150,Teaneck Twp,1,340,Interest on bank account,100000,interest earned 03,Bergen,5150,Teaneck Twp,1,420,State,2359673,state aid 03,Bergen,5150,Teaneck Twp,1,430,Extraordinary aid application of SPED expenditures prorated,1500000,application of ex aid filed 03,Bergen,5150,Teaneck Twp,1,440,State,5279712,state aid 03,Bergen,5150,Teaneck Twp,1,470,state,1042046,state aid 03,Bergen,5150,Teaneck Twp,1,520,state,10181431,state aid 03,Bergen,5150,Teaneck Twp,1,540,state/federal,10022,state/federal aid 03,Bergen,5150,Teaneck Twp,1,580,Reserves,4000000,unbudgeted fund balance 03,Bergen,5150,Teaneck Twp,1,600,Reserves,2200000,capital reserve withdrawal for projects 03,Bergen,5150,Teaneck Twp,1,630,reserves,951500,maintenance supplies and services 03,Bergen,5150,Teaneck Twp,1,700,Community Education Enterprise Fund,1000000,excess funds repaid for services to district 03,Bergen,5150,Teaneck Twp,1,770,state and local sources,9315046,"preschool, forum, non public state funding, other" 03,Bergen,5150,Teaneck Twp,1,775,federal,551455,title 1 funding 03,Bergen,5150,Teaneck Twp,1,780,Federal,155677,title ii funding 03,Bergen,5150,Teaneck Twp,1,785,Federal,62317,title iii funding 03,Bergen,5150,Teaneck Twp,1,790,federal,73060,title iv funding 03,Bergen,5150,Teaneck Twp,1,805,Federal,1079190,sped federal funding basic and preschool 03,Bergen,5150,Teaneck Twp,1,830,Federal,1921699,federal grant accounts 03,Bergen,5150,Teaneck Twp,1,840,"State, Federal and Local",12642332,"federal, state, local grant funding" 03,Bergen,5150,Teaneck Twp,1,860,Tax Levy,591650,past referendum funding for bond payments 03,Bergen,5150,Teaneck Twp,1,1000,"Tax Levy, Reserves, Grant, Local, Misc",137376458,total funding sources 03,Bergen,5150,Teaneck Twp,1,2080,Contractual,1468903,estimated increase 03,Bergen,5150,Teaneck Twp,1,2100,contractual,7497120,estimated 03,Bergen,5150,Teaneck Twp,1,2120,Contractual,5070911,estimated increase 03,Bergen,5150,Teaneck Twp,1,2540,Contractual,35000,purchased professional services 03,Bergen,5150,Teaneck Twp,1,3000,Contractual,36000,estimated increase. 03,Bergen,5150,Teaneck Twp,1,3040,Contractual,777908,estimate of professional educational services 03,Bergen,5150,Teaneck Twp,1,6500,Contractual,875783,estimated increases 03,Bergen,5150,Teaneck Twp,1,6600,Ed Data,33500,general supplies and materials 03,Bergen,5150,Teaneck Twp,1,6640,Other,18500,other 03,Bergen,5150,Teaneck Twp,1,7000,contractual,5151820,estimated increases 03,Bergen,5150,Teaneck Twp,1,7040,Contractual,599800,contractual 03,Bergen,5150,Teaneck Twp,1,8600,ED Data,25775,instructional supplies and materials 03,Bergen,5150,Teaneck Twp,1,9420,"contractual, professional dev",90000,contractual and estimated increase 03,Bergen,5150,Teaneck Twp,1,11000,contractual,876601,estimated increase 03,Bergen,5150,Teaneck Twp,1,12000,contractual,420030,estimated increases 03,Bergen,5150,Teaneck Twp,1,17520,contractual,75000,purchased professional services 03,Bergen,5150,Teaneck Twp,1,17540,ED Data,115000,instructional supplies and materials 03,Bergen,5150,Teaneck Twp,1,17560,Other,32500,other 03,Bergen,5150,Teaneck Twp,1,41080,salaries and other purchased services,1872973,"estimated increases, and contractual" 03,Bergen,5150,Teaneck Twp,1,41500,Contractual,1546731,estimated increases 03,Bergen,5150,Teaneck Twp,1,41520,Contractual,314719,estimated increases 03,Bergen,5150,Teaneck Twp,1,41600,Contractual,30000,other purchased services 03,Bergen,5150,Teaneck Twp,1,42080,Other contracted services,29000,other contracted services 03,Bergen,5150,Teaneck Twp,1,42100,Contractual,20402,other contractual services 03,Bergen,5150,Teaneck Twp,1,42180,Other,690,other 03,Bergen,5150,Teaneck Twp,1,42200,"Salaries, Professional Dev., Instructional supplies and materials",3148282,"contractual, estimated increases, supplies and materials" 03,Bergen,5150,Teaneck Twp,1,43120,Other,5000,other prof. tech services 03,Bergen,5150,Teaneck Twp,1,43140,"Other Purch services, contractual",134113,contractual other services 03,Bergen,5150,Teaneck Twp,1,45000,Contractual,484733,estimated increases 03,Bergen,5150,Teaneck Twp,1,45040,Law Firm Bills,550000,estimated legal fees 03,Bergen,5150,Teaneck Twp,1,45060,Audit Firm reviews,68000,audit fees 03,Bergen,5150,Teaneck Twp,1,45080,Architect Fees,50000,architect fees 03,Bergen,5150,Teaneck Twp,1,45120,Contractual,121815,historical estimates on tech services 03,Bergen,5150,Teaneck Twp,1,46160,"salaries, prof. dev., instructional supplies",3214861,"salaries, prof. dev., instructional supplies, memberships, etc." 03,Bergen,5150,Teaneck Twp,1,49180,"contractual, ED Data",295500,general supplies 03,Bergen,5150,Teaneck Twp,1,51060,general purchases,28000,general purchases 03,Bergen,5150,Teaneck Twp,1,73080,Misc,10200,misc equipment 03,Bergen,5150,Teaneck Twp,1,75580,Misc Equipment purchases,16500,misc equipment 03,Bergen,5150,Teaneck Twp,1,76040,Architectural Firm Expense,100000,architectual expenses referendum 03,Bergen,5150,Teaneck Twp,1,84220,Scholarship Fund,72783,scholarship fund 03,Bergen,5150,Teaneck Twp,1,85000,Contractual,2142707,estimated increases 03,Bergen,5150,Teaneck Twp,1,87100,Total Preschool Ed. Aid,8799355,total preschool ed. aid 03,Bergen,5150,Teaneck Twp,1,88000,Textbook vendors,66150,textbooks for non public 03,Bergen,5150,Teaneck Twp,1,88020,Nonpublic auxiliary services,170248,non public auxiliary services 03,Bergen,5150,Teaneck Twp,1,88040,Nonpublic Handicapped Services,432260,nonpublic handicapped services 03,Bergen,5150,Teaneck Twp,1,88060,Nonpublic Nursing Services,186921,nonpublic nursing services 03,Bergen,5150,Teaneck Twp,1,88090,Nonpublic Security Aid,266807,nonpublic security aid 03,Bergen,5150,Teaneck Twp,1,88135,Nonpublic Teacher STEM Grant,52890,nonpublic teacher stem grant 03,Bergen,5150,Teaneck Twp,1,88180,Total Other State Projects,1221884,total other state projects 03,Bergen,5150,Teaneck Twp,1,88500,Federal Funds,551455,title i 03,Bergen,5150,Teaneck Twp,1,88520,Federal Funds,155677,title ii 03,Bergen,5150,Teaneck Twp,1,88620,Federal Funds,1079190,idea basic and preschool 03,Bergen,5150,Teaneck Twp,1,88740,TOTAL FEDERAL PROJECTS,1921700,total federal projects 03,Bergen,5150,Teaneck Twp,1,88760,TOTAL SPECIAL REVENUE FUNDS,9756799,total special revenue funds 03,Bergen,5150,Teaneck Twp,1,89600,Interest on Bonds,81650,interest on bonds from old referendums 03,Bergen,5150,Teaneck Twp,1,89620,Principal Payment on Bonds,510000,redemption of principal from old referendums 03,Bergen,5150,Teaneck Twp,1,89980,Total Debt Service Funds,591650,total debt service funds 03,Bergen,5150,Teaneck Twp,1,86060,Contractual,357083,estimated increases 03,Bergen,5150,Teaneck Twp,1,100,Tax Levy; Health Benefit Waiver,108055550,tax levy 2% plus health benefit waiver .99% 03,Bergen,5150,Teaneck Twp,1,140,Tuition From Individuals,15000,students 03,Bergen,5150,Teaneck Twp,1,150,Tuition from Other Districts,50000,other districts have students attending teaneck 03,Bergen,5150,Teaneck Twp,1,190,Total Tuition from Individuals and Other Districts,65000,individual and other leas 03,Bergen,5150,Teaneck Twp,1,240,Transportation from Individuals,30000,transportation paid from individuals/families 03,Bergen,5150,Teaneck Twp,1,260,"Facility Use, rentals",10000,facility use 03,Bergen,5150,Teaneck Twp,1,370,"Tax Levy, Interest, Tuition and Transportation, Misc., Other",109343550,"tax levy, interest, tuition, transportation revenues" 03,Bergen,5150,Teaneck Twp,1,740,Grant Forum and Township,356616,forum grant activity 03,Bergen,5150,Teaneck Twp,1,745,local,626616,misc grants/ donations 03,Bergen,5150,Teaneck Twp,1,760,state,5913822,preschool 03,Bergen,5150,Teaneck Twp,1,4500,Contractual,1748327,estimated increases 03,Bergen,5150,Teaneck Twp,1,4600,Ed Data,7500,supplies and materials 03,Bergen,5150,Teaneck Twp,1,6040,Contractual,240009,contractual 03,Bergen,5150,Teaneck Twp,1,6100,EdData,2000,instructional supplies 03,Bergen,5150,Teaneck Twp,1,6660,"salaries, professional dev, supplies",2447800,"contractual, estimated increases, other" 03,Bergen,5150,Teaneck Twp,1,7160,"salaries, professional dev, supplies",5754140,"contractual, estimated increases, supplies" 03,Bergen,5150,Teaneck Twp,1,8500,contractual,618381,estimated increases 03,Bergen,5150,Teaneck Twp,1,8540,contractual,512634,contractual 03,Bergen,5150,Teaneck Twp,1,8640,"salaries, professional development, instructional supplies",1156799,"salaries, professional development, instructional supplies" 03,Bergen,5150,Teaneck Twp,1,17060,Other,10000,other expenditures 03,Bergen,5150,Teaneck Twp,1,29020,SPED Tuition,609176,sped tuition 03,Bergen,5150,Teaneck Twp,1,29140,SPED Tuition,113969,sped tuition 03,Bergen,5150,Teaneck Twp,1,29180,SPED Tuition,14355522,sped 03,Bergen,5150,Teaneck Twp,1,29500,contractual,107088,estimated increase 03,Bergen,5150,Teaneck Twp,1,29600,contractual,66134,contractual 03,Bergen,5150,Teaneck Twp,1,29640,Ed Data,1500,instructional supplies 03,Bergen,5150,Teaneck Twp,1,30560,Other,4000,other 03,Bergen,5150,Teaneck Twp,1,30580,Ed Data,29870,instructional supplies and materials 03,Bergen,5150,Teaneck Twp,1,30620,"salaries, contractual, professional dev, inst. supplies, other",1555315,"salaries, contractual, professional dev, inst. supplies, other" 03,Bergen,5150,Teaneck Twp,1,40540,Ed Data,12900,instructional supplies and materials 03,Bergen,5150,Teaneck Twp,1,40580,"Contractual Salaries, prof. dev., instructional supplies, other",2560926,"contractual salaries, prof. dev., instructional supplies, othe" 03,Bergen,5150,Teaneck Twp,1,41000,Contractual,367468,estimated increases 03,Bergen,5150,Teaneck Twp,1,44160,Other,2169,other 03,Bergen,5150,Teaneck Twp,1,45260,Other,27689,other 03,Bergen,5150,Teaneck Twp,1,45300,"salaries, prof. dev., instructional supplies, memberships, fees",1555738,"salaries, prof. dev., instructional supplies, memberships, fees for professional services" 03,Bergen,5150,Teaneck Twp,1,46020,Contractual,344761,estimated increases 03,Bergen,5150,Teaneck Twp,1,48500,Contractual,1018032,estimated increases 03,Bergen,5150,Teaneck Twp,1,48520,"contractual, maintenance vendors,",609500,"contractual, maintenance repairs and supplies" 03,Bergen,5150,Teaneck Twp,1,49200,utility bills,450000,gas bills 03,Bergen,5150,Teaneck Twp,1,49260,Gasoline county pumps,70000,gasoline purchases 03,Bergen,5150,Teaneck Twp,1,49280,Other,6400,other 03,Bergen,5150,Teaneck Twp,1,52360,contractual,34980,contractual 03,Bergen,5150,Teaneck Twp,1,52380,Contractual,3388661,contractual 03,Bergen,5150,Teaneck Twp,1,52400,Misc,6544,misc 03,Bergen,5150,Teaneck Twp,1,52460,Other,8109,other 03,Bergen,5150,Teaneck Twp,1,52480,"salaries, contracts, vendors for supplies",9896357,"estimated salary increases, contractual, vendors, other" 03,Bergen,5150,Teaneck Twp,1,71040,TPAF Reimb Payroll,1000,tpaf reimb payroll 03,Bergen,5150,Teaneck Twp,1,71060,Payroll Retirement Fund,1200300,retirement fund other for payouts 03,Bergen,5150,Teaneck Twp,1,71120,DCRP Payroll,4000,dcrp 03,Bergen,5150,Teaneck Twp,1,71140,SUI Payroll,180000,sui 03,Bergen,5150,Teaneck Twp,1,71160,Workers Comp. NESBIG,375000,worker's comp 03,Bergen,5150,Teaneck Twp,1,71180,Meridian Health Ins. Co,15091942,health insurance benefits 03,Bergen,5150,Teaneck Twp,1,71200,Contractual,140770,tuition reimbursement 03,Bergen,5150,Teaneck Twp,1,84200,Student Activity Funds,270000,student activity funds 03,Bergen,5150,Teaneck Twp,1,88700,Contractual Forum Grant,331610,estimated salary increases 03,Bergen,5150,Teaneck Twp,1,765,state,1221879,non public state funding 03,Bergen,5150,Teaneck Twp,1,2140,Contractual,9580702,estimated increase 03,Bergen,5150,Teaneck Twp,1,2500,Contractual,52000,estimated increase 03,Bergen,5150,Teaneck Twp,1,3020,Contractual,1359000,estimated costs in professional educational services 03,Bergen,5150,Teaneck Twp,1,3060,contractual,139091,estimated other professional services 03,Bergen,5150,Teaneck Twp,1,3080,Ed Data,708576,estimated supply amounts 03,Bergen,5150,Teaneck Twp,1,3200,"Salaries, purchased services, contractual",27942106,estimated increases and purchases 03,Bergen,5150,Teaneck Twp,1,4540,Misc,5000,miscellaneous 03,Bergen,5150,Teaneck Twp,1,4640,Miscellaneous,15000,other ie furniture 03,Bergen,5150,Teaneck Twp,1,6160,contractual and ED Data,513369,"estimated increases, purchase materials and supplies" 03,Bergen,5150,Teaneck Twp,1,6540,Contractual,1520000,contractual 03,Bergen,5150,Teaneck Twp,1,29680,Contractual,174724,"estimated salary increases, contractual, instructional supplies" 03,Bergen,5150,Teaneck Twp,1,30500,Contractual,631714,estimated increases 03,Bergen,5150,Teaneck Twp,1,30540,contractual,889725,contractual services 03,Bergen,5150,Teaneck Twp,1,40500,Contractual,1042633,estimated increases 03,Bergen,5150,Teaneck Twp,1,40520,Contractual purchased prof. dev. services,1932166,prof. dev. contracted services 03,Bergen,5150,Teaneck Twp,1,43160,ED Data,8673,instructional supplies and materials 03,Bergen,5150,Teaneck Twp,1,43180,Other,28000,other 03,Bergen,5150,Teaneck Twp,1,43200,"salaries, prof. dev., instructional supplies",1833335,"salaries, prof. dev., instructional supplies" 03,Bergen,5150,Teaneck Twp,1,43500,Contractual,384063,estimated increases 03,Bergen,5150,Teaneck Twp,1,43540,contractual,18000,purchase services contractual 03,Bergen,5150,Teaneck Twp,1,43620,"salaries, prof. dev., instructional supplies",439880,"salaries, prof. dev., instructional supplies" 03,Bergen,5150,Teaneck Twp,1,44020,Contractual,18550,estimated increase 03,Bergen,5150,Teaneck Twp,1,44080,contractual,192158,contractual prof services 03,Bergen,5150,Teaneck Twp,1,44120,Other,5750,other 03,Bergen,5150,Teaneck Twp,1,44140,Ed Data,500,instructional supplies 03,Bergen,5150,Teaneck Twp,1,44180,"salaries, prof. dev., instructional supplies",219127,"salaries, prof. dev., instructional supplies" 03,Bergen,5150,Teaneck Twp,1,46000,Contractual,2020540,estimated increases 03,Bergen,5150,Teaneck Twp,1,46080,contractual,14400,contractual 03,Bergen,5150,Teaneck Twp,1,46100,Other,98300,other purchased services 03,Bergen,5150,Teaneck Twp,1,46120,Ed Data,51958,supplies and materials 03,Bergen,5150,Teaneck Twp,1,46140,Other,1084,other 03,Bergen,5150,Teaneck Twp,1,47020,contractual purchases prof services,85000,prof services 03,Bergen,5150,Teaneck Twp,1,47520,contractual,28265,contractual services 03,Bergen,5150,Teaneck Twp,1,47540,contractual,28000,purchased tech services 03,Bergen,5150,Teaneck Twp,1,47560,Other,8265,other 03,Bergen,5150,Teaneck Twp,1,47580,"Ed Data, other",56406,supplies and materials 03,Bergen,5150,Teaneck Twp,1,51120,"salary contracts, contractual, general, utilities",9940740,"increase salaries estimates, contractual, general purchases, utilities, esip funding" 03,Bergen,5150,Teaneck Twp,1,52020,contractual,216030,estimated increase 03,Bergen,5150,Teaneck Twp,1,71000,Contractual,250000,disability ttea contract 03,Bergen,5150,Teaneck Twp,1,71020,FICA NON TPAF Payroll,975000,fica non tpaf 03,Bergen,5150,Teaneck Twp,1,72140,Total Undistributed expenditures,74401104,total undistributed expenditures 03,Bergen,5150,Teaneck Twp,1,73040,Misc Equipment,5000,misc equipment 03,Bergen,5150,Teaneck Twp,1,84000,State Charter School Expenditures,8764755,charter school funding 03,Bergen,5150,Teaneck Twp,1,84060,General Fund Grand Total,128207389,general fund grand total 03,Bergen,5150,Teaneck Twp,1,84100,"Forum Grant, Local donations and grants",356610,"forum grant, local donations and grants" 03,Bergen,5150,Teaneck Twp,1,88560,Federal Fund,73060,title iv 03,Bergen,5150,Teaneck Twp,1,90000,TOTAL EXPENDITURES/APPROPRIATIONS,138555838,total expenditures/appropriations 03,Bergen,5150,Teaneck Twp,1,87000,PEA State Funding,245000,instructional equipment 03,Bergen,5150,Teaneck Twp,1,2060,General Budget,706188,sped inclusion students 03,Bergen,5150,Teaneck Twp,1,45180,Misc,50900,misc 03,Bergen,5150,Teaneck Twp,1,3100,Textbook Vendors,319031,per curriculum 03,Bergen,5150,Teaneck Twp,1,3120,Misc purchases,191676,other 03,Bergen,5150,Teaneck Twp,1,6000,Contractual,271352,estimated increases 03,Bergen,5150,Teaneck Twp,1,7100,Ed Data,2500,instructional supplies 03,Bergen,5150,Teaneck Twp,1,9260,contractual,35000,estimated increase 03,Bergen,5150,Teaneck Twp,1,9300,contractual,55000,contractual 03,Bergen,5150,Teaneck Twp,1,12160,contractual,420030,estimated increase 03,Bergen,5150,Teaneck Twp,1,17000,contractual,336310,estimated increases 03,Bergen,5150,Teaneck Twp,1,17020,contractual,11950,estimated contractual amount 03,Bergen,5150,Teaneck Twp,1,17040,Ed Data,15000,instructional supplies and materials 03,Bergen,5150,Teaneck Twp,1,17100,"salaries, prof. dev, instructional supplies, other",373260,"estimated increases, contractual, other" 03,Bergen,5150,Teaneck Twp,1,17500,contractual,943790,estimated increases 03,Bergen,5150,Teaneck Twp,1,43580,ED Data,37790,instructional supplies 03,Bergen,5150,Teaneck Twp,1,29040,SPED Tuition,1413636,sped tuition 03,Bergen,5150,Teaneck Twp,1,29120,SPED Tuition,1769822,sped tuition 03,Bergen,5150,Teaneck Twp,1,42020,Contractual,155112,estimated increases 03,Bergen,5150,Teaneck Twp,1,45140,Contractual,179971,communications 03,Bergen,5150,Teaneck Twp,1,45160,Other,31500,other 03,Bergen,5150,Teaneck Twp,1,45220,"Seminars, supplies",7000,"seminars, supplies, memberships" 03,Bergen,5150,Teaneck Twp,1,45280,"Memberships, contractual",35000,"misc, njasbo, njsba, njasa, other" 03,Bergen,5150,Teaneck Twp,1,46040,Contractual,1066628,estimated increases 03,Bergen,5150,Teaneck Twp,1,47180,Misc.,8250,misc 03,Bergen,5150,Teaneck Twp,1,47200,"salaries, prof. services ., supplies",1621137,"salaries, prof. services, misc, supplies" 03,Bergen,5150,Teaneck Twp,1,48580,"salaries, supplies, repair vendors",1969540,"salaries, supplies, repair and maintenance" 03,Bergen,5150,Teaneck Twp,1,49040,contractual,20000,contractual 03,Bergen,5150,Teaneck Twp,1,49120,Other services,150000,"contractual, other" 03,Bergen,5150,Teaneck Twp,1,49140,contractual,1137000,nesbig carriers 03,Bergen,5150,Teaneck Twp,1,49160,Misc. services,11000,misc services 03,Bergen,5150,Teaneck Twp,1,49220,gas utility bills,490000,utility gas bills 03,Bergen,5150,Teaneck Twp,1,49300,ESIP Bonds,156956,interest on esip bonds 03,Bergen,5150,Teaneck Twp,1,49320,ESIP Bonds,1125912,esip bond principals 03,Bergen,5150,Teaneck Twp,1,49340,"salaries, oandm purchases, utilities, ESIP financing, other financing",6757040,"estimated increases salaries, oandm purchases, utilities, esip financing, other financing, misc. ,other" 03,Bergen,5150,Teaneck Twp,1,52260,contractual,3659551,contractual 03,Bergen,5150,Teaneck Twp,1,52280,Contractual,314910,contractual 03,Bergen,5150,Teaneck Twp,1,52320,Contractual,1379062,contractual 03,Bergen,5150,Teaneck Twp,1,52420,ED Data,6996,general supplies 03,Bergen,5150,Teaneck Twp,1,755,Preschool carry over E2 schedule 2425 fiscal audit sch.,2179345,carryover pea funds 03,Bergen,5150,Teaneck Twp,1,836,General Fund,706188,sped inclusion students 03,Bergen,5150,Teaneck Twp,1,838,Scholarship funds,72783,scholarship student funds 03,Bergen,5150,Teaneck Twp,1,85030,PEA ESS Aides,1000000,"aides, paras" 03,Bergen,5150,Teaneck Twp,1,85080,PEA State Funding,86843,general supplies 03,Bergen,5150,Teaneck Twp,1,85100,PEA State funding,20000,other 03,Bergen,5150,Teaneck Twp,1,85120,PEA State Funding,3249550,"salaries, supplies, other instructional expenses" 03,Bergen,5150,Teaneck Twp,1,86000,PEA Funding,157623,salaries 03,Bergen,5150,Teaneck Twp,1,86020,PEA State Funding,374576,salaries 03,Bergen,5150,Teaneck Twp,1,86040,PEA State Funding,263087,estimated salaries 03,Bergen,5150,Teaneck Twp,1,86100,PEA State Funding,99497,estimated salaries 03,Bergen,5150,Teaneck Twp,1,86160,PEA State Funding,566970,contractual 03,Bergen,5150,Teaneck Twp,1,86200,PEA State Funding,50000,other purchased professional ed services 03,Bergen,5150,Teaneck Twp,1,86220,PEA State Funding,30000,other 03,Bergen,5150,Teaneck Twp,1,86240,PEA State Funding,150000,cleaning and repairs from oandm 03,Bergen,5150,Teaneck Twp,1,86260,PEA State Funding,75000,contractual 03,Bergen,5150,Teaneck Twp,1,86320,PEA State Funding,4500,"conferences, hotels, mileage, etc." 03,Bergen,5150,Teaneck Twp,1,86340,PEA State Funding,110000,supplies and materials 03,Bergen,5150,Teaneck Twp,1,86360,PEA State Funding,20000,other 03,Bergen,5150,Teaneck Twp,1,86380,PEA State Funding,5254805,"salaries, contractual, benefits, other, supplies, cleaning, maintenance, misc." 03,Bergen,5150,Teaneck Twp,1,87020,PEA State Funding,50000,non instructional equipment 03,Bergen,5150,Teaneck Twp,2,42160,ED Data,53500,instructional supplies and materials 03,Bergen,5430,Wallington Boro,1,300,AFTERCARE PROGRAM AND BANK INTEREST,450000,aftercare rates plus enrollment give the revenue for this program. also high interest rate on bank balances. 03,Bergen,5755,Westwood Regional,1,190,Tuition,235300,"tuition from preschool students, out of district requests for district special ed program and other tuition" 03,Bergen,5755,Westwood Regional,1,260,Champions,21000,school use fees assigned 03,Bergen,5755,Westwood Regional,1,140,Tuition,166710,tuition from paid preschool students and other tuition 03,Bergen,5755,Westwood Regional,1,150,Tuition,68590,tuition from out of district requests for district special ed program 03,Bergen,5755,Westwood Regional,1,300,Interest,550000,interest on investment 03,Bergen,5755,Westwood Regional,1,660,Emergency Reserve Withdrawal,194195,withdrawal from emergency reserve for school security and camera replacements 03,Bergen,5755,Westwood Regional,1,765,Nonpublic Textbook,30702,pass through aid 03,Bergen,5755,Westwood Regional,1,340,Interest,200000,interest on capital reserve 03,Bergen,5755,Westwood Regional,2,300,Miscellaneous,36289,"rentals, permit fees,student fines" 03,Bergen,5755,Westwood Regional,2,765,Nonpublic Nursing,90563,pass through aid 03,Bergen,5755,Westwood Regional,3,765,Nonpublic Technology,21909,pass through aid 03,Bergen,5755,Westwood Regional,4,765,Nonpublic Security,127510,pass through aid 03,Bergen,5755,Westwood Regional,5,765,Nonpublic Handicapped,63692,pass through aid 03,Bergen,5830,Wood-Ridge Boro,1,300,The Borough of WoodRidge,1000000,contribution from borough to offset expansion program. 05,Burlington,0380,Beverly City,1,100,Tax,3039015,waiver taxes 05,Burlington,0380,Beverly City,1,300,Bank,139815,interest 05,Burlington,0380,Beverly City,1,580,Beverly,218701,as per audit 05,Burlington,0600,Burlington City,1,150,Tuition Revenue,4229737,receiving agreement with edgewater park 05,Burlington,0600,Burlington City,1,765,Nonpublic Aid,276281,"nonpublic aids, ch. 192/193" 05,Burlington,0600,Burlington City,1,825,Year 2 Award of a 3 year grant,149995,coach grant (year 2 of 3) 05,Burlington,1520,Florence Twp,1,300,ESIP Rebates,130000,rebates from pseg for energy savings 05,Burlington,2960,Mansfield Twp,1,150,Mt. Laurel School District tuition for one student and funding the RBT,116187,special education student who is sent to mtsd for education and services 05,Burlington,2960,Mansfield Twp,1,300,Faculty fees,3000,rental of facilities 05,Burlington,2960,Mansfield Twp,2,300,SRECS,30000,solar funds 05,Burlington,2960,Mansfield Twp,3,300,Health insurance divident,25000,shif divident 05,Burlington,2960,Mansfield Twp,4,300,Shared services,23336,ot services with westampton school district 05,Burlington,2960,Mansfield Twp,5,300,Gov Connection,1000,sale of items on gov connection 05,Burlington,2960,Mansfield Twp,6,300,Scrap metal,1000,sale of scrap metal 05,Burlington,3650,North Hanover Twp,1,300,Flett Exchange,68000,sale of srecs 05,Burlington,3650,North Hanover Twp,2,300,First Bank,175000,interest on investments 05,Burlington,3650,North Hanover Twp,3,300,TD Bank,500243,interest on accounts 07,Camden,0150,Audubon Boro,1,300,Miscellaneous Revenue,300084,"gate receipts, activity fees, use of facilities fees including keys rental" 07,Camden,0700,Camden County Vocational,1,200,Tuition from LEAs,7346962,estimated tuition from sending districts 07,Camden,0700,Camden County Vocational,1,110,County Tax Levy Base Budget,11146033,"county tax payment, no increase" 07,Camden,0700,Camden County Vocational,1,300,Unrestricted Miscellaneous Revenues,745930,"interest, erate, facility rentals" 07,Camden,0800,Cherry Hill Twp,1,300,INTEREST ON INVESTMENTS,1000000,interest 07,Camden,0800,Cherry Hill Twp,2,300,STUDENT ATHLETIC AND EXTRA CURRICULAR FEES,175000,participation fees 07,Camden,0800,Cherry Hill Twp,3,300,SACC USAGE FEE,300000,facility use fee for our before/after care program 07,Camden,0800,Cherry Hill Twp,4,300,ERATE,50000,usac program 07,Camden,0800,Cherry Hill Twp,5,300,ATHLETIC ADMISSIONS,30000,athletic event ticket sales 07,Camden,0800,Cherry Hill Twp,6,300,"REFUNDS, TUITION ADJUSTMENTS, INSURANCE DIVIDENDS",300462,miscellaenous sources 07,Camden,1255,Eastern Camden County Reg,1,72000,General Fund,10000,to cover shortage in food service 07,Camden,1770,Gloucester City,1,300,Interest,175000,interest 07,Camden,1770,Gloucester City,1,745,Student Activity Funds,180000,student activity funds 07,Camden,1770,Gloucester City,1,765,Nonpublic Textbooks,10428,np textbooks 07,Camden,1770,Gloucester City,2,300,Miscellaneous,25000,miscellaneous 07,Camden,1770,Gloucester City,2,745,Scholarship Funds,50000,scholarship funds 07,Camden,1770,Gloucester City,2,765,Nonpublic Auxiliary,189630,np auxiliary 07,Camden,1770,Gloucester City,3,765,Nonpublic Handicap,51858,np handicap 07,Camden,1770,Gloucester City,4,765,Nonpublic Nursing,27736,np nursing 07,Camden,1770,Gloucester City,5,765,Nonpublic Technology,7442,nonpublic technology 07,Camden,1770,Gloucester City,6,765,Nonpublic Security,39052,nonpublic security 07,Camden,1780,Gloucester Twp,1,151,星空无限传媒app,426984,dcpp tuition and transportation 07,Camden,1780,Gloucester Twp,1,260,Latchkey Rental,225000,before/after school rental of schools 07,Camden,1780,Gloucester Twp,1,300,Fulton Bank,600000,bank earned interest 07,Camden,1780,Gloucester Twp,1,150,LEA Tuition,66809,lea tuition 07,Camden,1780,Gloucester Twp,2,260,Blackhorse Pike Rental,240000,useage of fleet space for school buses 07,Camden,2670,Lindenwold Boro,1,150,Tuition from Other LEAs,350000,tuition for mkv students from other leas 07,Camden,2670,Lindenwold Boro,1,500,Tuition Out of State,300000,tuition due for mkv students attending from out of state 07,Camden,2670,Lindenwold Boro,1,300,Interest Income,375000,annual income earned on cash balances 07,Camden,2670,Lindenwold Boro,1,190,Tuition From Other LEAs,350000,tuition for mkv students from other leas within state 07,Camden,2670,Lindenwold Boro,2,300,Miscellaneous Income,10000,prior year refunds/other misc income 07,Camden,5400,Voorhees Twp,1,300,Interest Income,750000,bank acct and investment interest 07,Camden,5400,Voorhees Twp,2,300,Rental Income,112000,facility and bus rentals 09,Cape May,0710,Cape May City,1,150,CAPE MAY POINT BOE,90000,tuition for three students attending cmcboe 09,Cape May,0710,Cape May City,1,100,LOCAL TAX LEVY,199632,tax levy 1.75% 09,Cape May,0710,Cape May City,1,160,CMCSSSD,13259,tuition credit 24/25 sy 09,Cape May,0710,Cape May City,1,300,STURDY BANK/NJSIG,10000,"bank interest, use of facility fees, njsig grants" 09,Cape May,0710,Cape May City,1,885,DEBT SERVICE,154649,debts service for new boilers 09,Cape May,0710,Cape May City,1,89660,DEBT SERVICE,154649,debt for new boilers 09,Cape May,2840,Lower Twp,1,300,INTEREST EARNED ON INVESTMENTS,100000,increased interest rate as compared to 2526 09,Cape May,5840,Woodbine Boro,1,300,Avalon and Stone Harbor School,45000,shared service music teacher 09,Cape May,5840,Woodbine Boro,2,300,Cape May County Library,3009,electric/gas and lawn service usage 11,Cumberland,0950,Commercial Twp,1,300,Transportation,1200,field trip cover for woodbine school 11,Cumberland,0995,Cumberland Co Vocational,1,350,Shared Service,5520,payroll shared service revenue 11,Cumberland,0995,Cumberland Co Vocational,1,260,Facility Rentals,20000,earned fees 11,Cumberland,0995,Cumberland Co Vocational,2,300,Earned Interest,470000,earned interest 11,Cumberland,0995,Cumberland Co Vocational,3,300,ERate,18954,erate reimbursement 11,Cumberland,0995,Cumberland Co Vocational,4,300,Miscellaneous,436197,various misc revenue 11,Cumberland,0997,Cumberland Regional,1,300,Interest Income,200000,interest on investments 11,Cumberland,0997,Cumberland Regional,1,250,Transportation Fees from Other LEAs,85000,reimbursement for choice school transportation provided by crhs 11,Cumberland,0997,Cumberland Regional,2,300,Other miscellaneous income received,70000,"solar renewable energy certificates, facility usage, gov deals, recycling, fines and other miscellaneous revenues, etc." 11,Cumberland,3050,Maurice River Twp,1,250,DISTRICT INCOME,45000,choice routes for millville and commercial twp schools. 11,Cumberland,3050,Maurice River Twp,1,300,DISTRIC INCOME,38500,"interest, fines, penalties and other monies collected by district." 11,Cumberland,3050,Maurice River Twp,1,825,SMALL RURAL ACHIEVEMENT GRANT,22377,small rural achievement grant. 11,Cumberland,3230,Millville City,1,300,SREC,200000,sale of srecs 11,Cumberland,3230,Millville City,2,300,Insurance Dividend,500000,dividend 11,Cumberland,3230,Millville City,3,300,Misc.,25000,misc. 11,Cumberland,3230,Millville City,4,300,ERATE,185000,erate 11,Cumberland,3230,Millville City,5,300,Interest,156000,interest 11,Cumberland,3230,Millville City,6,300,Athletic Receipts,35000,receipts 11,Cumberland,3230,Millville City,7,300,Admin Fees,30000,transportation cooperative 11,Cumberland,3230,Millville City,8,300,Related Services,40000,related services mrt 13,Essex,0410,Bloomfield Twp,1,855,Capital Reserve,2044522,transfer to offset debt payment 13,Essex,3190,Millburn Twp,1,150,West Caldwell,95000,tuition for 2 special ed students 13,Essex,3190,Millburn Twp,1,300,Investment Interest,200000,investment interest 13,Essex,3190,Millburn Twp,1,600,Capital Reserve funds,580245,high school partial roof replacement 13,Essex,3190,Millburn Twp,1,240,Parents,950000,subscription busing 13,Essex,3190,Millburn Twp,1,630,Maintenance reserve,300000,"flooring replacements, concrete work, painting" 13,Essex,3190,Millburn Twp,2,300,Facility use fees,90000,facility use fee 15,Gloucester,0860,Clayton Boro,1,300,State,140400,out of state homeless 15,Gloucester,0860,Clayton Boro,2,300,NJARM,35000,interest on capital reserve 15,Gloucester,0860,Clayton Boro,3,300,Fulton Bank,27232,interest 15,Gloucester,0860,Clayton Boro,4,300,SHIF DIVIDEND,47757,dividend 15,Gloucester,0870,Clearview Regional,1,765,NONPUBLIC TECHNOLOGY,7085,np tech 15,Gloucester,0870,Clearview Regional,1,9300,Contracted Home Instruction,15000,based on increased needs of students 15,Gloucester,0870,Clearview Regional,1,300,Interest Revenue,250000,interest revenue 15,Gloucester,0870,Clearview Regional,1,680,Transfer from Student Activity,15200,transfer for chromebook bags 15,Gloucester,0870,Clearview Regional,1,9260,Home Instruction,21000,home instruction based on s.e. needs 15,Gloucester,0870,Clearview Regional,2,765,NONPUBLIC TEXTBOOKS,9929,textbooks 15,Gloucester,0870,Clearview Regional,2,300,Gate Receipts,22000,athletics admission fees 15,Gloucester,0870,Clearview Regional,2,680,Transfer from Capital Projects,993393,interest from referendum funds 15,Gloucester,0870,Clearview Regional,3,765,NONPUBLIC CH. 192,34662,ch 192 15,Gloucester,0870,Clearview Regional,3,300,Miscellaneous,100000,miscellaneous revenue 15,Gloucester,0870,Clearview Regional,4,765,NONPUBLIC CH. 193,27738,ch 193 15,Gloucester,0870,Clearview Regional,5,765,NONPUBLIC NURSING,26753,nursing 15,Gloucester,2440,Kingsway Regional,1,765,Nonpublic entitlements,13419,state proceeds for nonpublic schools that are located within our boundaries. 15,Gloucester,2440,Kingsway Regional,1,740,School Health Insurance Funds Grant,25000,wellness grant 15,Gloucester,2440,Kingsway Regional,1,150,Logan Township School District,4860968,the logan township school district pays tuition to kingsway for its high school aged students based on a per student cost basis. the tuition rate is determined annually. 15,Gloucester,2440,Kingsway Regional,1,300,Student Athletic Registration Fees,170000,"all ms and hs students who wish to participate on a school sponsored athletic team, marching band or cheerleading squad must pay a $100 registration fee prior to the start of the season. the fees are capped at $500 per family." 15,Gloucester,2440,Kingsway Regional,1,500,NP Transportation Aid,85000,np transportation aid 15,Gloucester,2440,Kingsway Regional,2,740,Other Local Grants,13000,the district receives other local grants 15,Gloucester,2440,Kingsway Regional,2,300,"Erate program, administered by the FCC Universal Service Fund",50000,reimbursements for telecommunications and internet services 15,Gloucester,2440,Kingsway Regional,3,300,Athletic event gate receipts,20000,"ticket sales at various sporting events, including football, basketball, wrestling and other high attendance competititions." 15,Gloucester,2440,Kingsway Regional,4,300,Interest income,20000,interest income on investments 15,Gloucester,4880,South Harrison Twp,1,300,Bank Interest,10000,interest revenue 15,Gloucester,5860,Woodbury City,1,300,Miscellaneous Revenue,50000,sale of equipment and use of facilities 17,Hudson,2390,Jersey City,1,300,1510,3112000,interest income 17,Hudson,2390,Jersey City,2,300,1710,1000,use of building 17,Hudson,2390,Jersey City,3,300,1970,1228237,transportation refund 17,Hudson,2390,Jersey City,4,300,1980,500000,refunds of prior yr expense 17,Hudson,5240,Union City,1,280,Sale of Board of Education Storage Facility to the City of Union City,3000000,sale of property 19,Hunterdon,1680,Frenchtown Boro,1,395,Borough of Frenchtown,191662,as per the pilot agreement for sharing of revenues 19,Hunterdon,2220,Holland Twp,1,260,Enterprise Fund,15000,rental income from rental of house owned by the district 23,Middlesex,2370,Jamesburg Boro,1,600,Capital Reserve,266196,preofessional services for capital projects 23,Middlesex,2370,Jamesburg Boro,2,600,SDA Assessment,3804,sda assessment 23,Middlesex,3620,North Brunswick Twp,1,300,Vendors,750000,"bpu esip rebates, athletics, interest income, c power rebates" 23,Middlesex,3620,North Brunswick Twp,1,250,Jointure,50000,provide shared transportation 23,Middlesex,3845,Old Bridge Twp,1,140,Private Residents,226800,integrated prek program 23,Middlesex,3845,Old Bridge Twp,1,115,Township of Old Bridge,55000,shared service agreement to provide transportation over the summer for summer recreation program 23,Middlesex,3845,Old Bridge Twp,1,260,Sayreville Public Schools,500000,lease agreement for old bridge boe owned cheesequake school 23,Middlesex,4970,Spotswood Boro,1,190,Send/Receive Tuition Agreement with Milltown,6457413,"tuition per agreement with milltown, generated from the a41/a42 for prior year certified tuition and enrollment, along with resource room report adjustment." 25,Monmouth,0050,Allenhurst,1,300,Kearny Bank,1900,interest 25,Monmouth,0180,Avon Boro,1,140,Parents,242900,parent paid tuition policy 25,Monmouth,0180,Avon Boro,1,300,Kearny Bank,4500,interest on bank account 25,Monmouth,0500,Bradley Beach Boro,1,140,Revenue from parent paid tuition,6100,parent paid tuition 25,Monmouth,0500,Bradley Beach Boro,1,300,Revenue from erate,5000,erate reimbursement 25,Monmouth,1000,Deal Boro,1,300,Loch Arbour Business Office Services,26000,shared services to do the business office and ba services 25,Monmouth,1000,Deal Boro,1,260,Summer Camp,230000,summer cam from june 25th through august 21st 25,Monmouth,1000,Deal Boro,2,300,DSN BBALL,25000,3 nights a week sept through middle of june 25,Monmouth,1000,Deal Boro,2,260,DSN BasketBall,25000,usage of gym sept through middle of june 25,Monmouth,1000,Deal Boro,3,300,DSN SoftBall,8550,sundays from april through august 25,Monmouth,1000,Deal Boro,3,260,DSN SoftBall,8550,usage of softball fields april through august 25,Monmouth,1000,Deal Boro,4,300,DSN FootBall,7500,sundays sept through november 25,Monmouth,1000,Deal Boro,4,260,DSN Football,7500,usage of the soccer field for football sept through november 25,Monmouth,1000,Deal Boro,5,260,Misc Rental,10023,"bball for other charity groups on weekends, pto events, drama kids rental" 25,Monmouth,1000,Deal Boro,5,300,Long Branch Mens BBALL,8550,wed nights last week august through middle of june 25,Monmouth,1000,Deal Boro,6,260,CARE Charity Event,3500,special needs charity event every summer 25,Monmouth,1000,Deal Boro,6,300,MIsc Rentals,10023,"bball from other groups , pto events on weekends, drama kids rental" 25,Monmouth,1000,Deal Boro,7,260,Prayer Services Friday night and Saturdays,25000,summer community utlizes gym for services from the end of june to labor day weekend. 25,Monmouth,1000,Deal Boro,7,300,Loch ARbour Business Office Services,26000,business office and board secretary services 25,Monmouth,1000,Deal Boro,8,300,CARE Charity Event,3500,special needs charity event for the community 25,Monmouth,1000,Deal Boro,9,300,Prayer Services Friday nights and Saturdays,25000,friday evening and saturday am and pm services for summer community 25,Monmouth,1456,Henry Hudson Regional,1,250,Union Beach School District,29807,hhrsd provides bus transportation to union beach students attending the hhrs. 25,Monmouth,1456,Henry Hudson Regional,1,300,TD Bank and State Street Bank,125000,budgeted interest on bank balances 25,Monmouth,1456,Henry Hudson Regional,1,150,Union Beach School District,163735,tuition to the hhrs steam program 25,Monmouth,1650,Freehold Regional,1,300,Bank,800000,"interest, net of reserve interest" 25,Monmouth,1650,Freehold Regional,2,300,Cell Tower,50000,annual lease proceeds 25,Monmouth,1650,Freehold Regional,3,300,Chromebook Fees,180000,chromebook fees for incoming freshman 25,Monmouth,1650,Freehold Regional,4,300,ERate,200000,based on estimated eligible costs 25,Monmouth,1650,Freehold Regional,5,300,Other,341920,includes surplus auctions and other refunds of py exp 25,Monmouth,2770,Long Branch City,1,300,Sale of SREC's,500000,sale of solar renewable enegy credits 25,Monmouth,2770,Long Branch City,1,350,District employees,145000,day care tuition for children of employees 25,Monmouth,2770,Long Branch City,1,27100,Local Funds,295327,day care program for employee children 25,Monmouth,3030,Marlboro Twp,1,280,Sale of Property,350000,contract of sale will not close until at least july 2026 25,Monmouth,3255,Monmouth-Ocean Ed Ser Com,1,150,Regional Achievement Academy,2820000,36 students 25,Monmouth,3255,Monmouth-Ocean Ed Ser Com,1,845,Transfer from Fund 10,1000000,operational profit from fund 10 to service bond payment 25,Monmouth,3255,Monmouth-Ocean Ed Ser Com,1,151,Monmouth County Correctional Institute,150000,ged / esl program 25,Monmouth,3255,Monmouth-Ocean Ed Ser Com,1,300,Cooperative Purchasing,750000,admin fees 25,Monmouth,3255,Monmouth-Ocean Ed Ser Com,1,260,Bayshore Jointure Commission,525000,lease @ 100 tornillo way and 900 green grove 25,Monmouth,3255,Monmouth-Ocean Ed Ser Com,2,150,NJVS Regular Year,600000,njvs 25,Monmouth,3255,Monmouth-Ocean Ed Ser Com,2,300,Shared Services,90000,trenton special education supervisor 25,Monmouth,3255,Monmouth-Ocean Ed Ser Com,3,150,NJVS Summer,300000,summer njvs 25,Monmouth,3255,Monmouth-Ocean Ed Ser Com,3,300,Professional Development,50000,inperson and onsite pd 25,Monmouth,3255,Monmouth-Ocean Ed Ser Com,4,300,Administraion Bayshore Jointure,175000,shared supt/ asst supt / admin staff 25,Monmouth,3255,Monmouth-Ocean Ed Ser Com,5,300,Miscellaneous,50000,misc. 25,Monmouth,3255,Monmouth-Ocean Ed Ser Com,6,300,Interest Income,250000,interest 25,Monmouth,3255,Monmouth-Ocean Ed Ser Com,7,300,Administrative Fee,175000,np textbook and security fees 25,Monmouth,4360,Red Bank Boro,1,100,Tax Levy,1640010,utilization of health care allowable adjustment 25,Monmouth,4360,Red Bank Boro,1,260,Borough,25000,count basie lease agreement 25,Monmouth,4360,Red Bank Boro,1,765,Nonpublic,257030,budgeted at 75% 25,Monmouth,4360,Red Bank Boro,1,300,Interest,287500,interest rates have been higher 25,Monmouth,4520,Roosevelt Boro,1,140,Parent paid tuition,40000,parents pay for preschool tuition 25,Monmouth,4570,Rumson Boro,1,190,Preschool Tuition,444000,"37 resident tuition students $ 12,000 each" 25,Monmouth,4570,Rumson Boro,1,300,Interest Income,230000,high interest checking account ytd prorated 25,Monmouth,4570,Rumson Boro,2,190,Preschool Tuition,18000,"3 resident staff tution students $ 6,000 each" 25,Monmouth,4570,Rumson Boro,2,300,Day Care retained earnings,39837,"to be used to offset homework club, detention monitor and monitor duties." 25,Monmouth,4570,Rumson Boro,3,190,Preschool Tuition,27000,"4 nonresident staff tuition students $ 6,750 each" 25,Monmouth,4570,Rumson Boro,3,300,Technology Reserve,24428,"parent paid fees to repair chromebooks. used to offset technology purchases , i.e. elmo devices." 25,Monmouth,4570,Rumson Boro,4,190,Tuition students K through 8,320350,board approved with commitment letters 25,Monmouth,4570,Rumson Boro,4,300,Fundraisers,16338,to offset some student activity advisor stipends. 25,Monmouth,4570,Rumson Boro,5,300,Picture Fund and Yearbook stipends,25700,incentive $ from purchasing school pictures and yearbooks given to the district with no stipulation as to how they can be used. accumulated over time. 25,Monmouth,4570,Rumson Boro,6,300,Student activity clubs no longer in existence.,13370,to be used to offset athletics and cocurricular activities. 25,Monmouth,4570,Rumson Boro,7,300,Menstrual Product reimbursement,1000,to be used to offset nurse purchases of menstrual products. 25,Monmouth,4570,Rumson Boro,8,300,"Parent ""Pay to Play"" fees",123497,parents are charged a fee to particpate in clubs and sports. 25,Monmouth,4990,Spring Lake Heights Boro,1,140,TUITION,200250,tuition from parent paid enrolled students (pre 8) 25,Monmouth,4990,Spring Lake Heights Boro,1,260,FACILITY RENT,4500,rent received for summer use of facilities for recreation program run by municipality 25,Monmouth,4990,Spring Lake Heights Boro,1,300,INTEREST,80000,interest earned on district funds 25,Monmouth,4990,Spring Lake Heights Boro,2,140,SUMMER BAND TUITION,5000,parent paid tuition for summer band lessons 25,Monmouth,4990,Spring Lake Heights Boro,2,300,SALE OF SRECS,40000,sale of srecs 25,Monmouth,5640,West Long Branch Boro,1,300,Interest income,40000,bank interest 25,Monmouth,5640,West Long Branch Boro,1,150,Tuition from sending districts,874200,"allenhurst, interlaken, loch arbour" 27,Morris,0460,Boonton Twp,1,140,Parents,56000,parent paid tuition for the integrated preschool program 27,Morris,0460,Boonton Twp,1,300,Parents and NJCMF,6000,athletic fees in interest on investments 27,Morris,0785,Sch Dist of the Chathams,1,100,Enrollment Waiver and the 2.0% tax levy increase,1436688,enrollment waiver and the 2.0% tax levy increase 27,Morris,0785,Sch Dist of the Chathams,1,140,Parent Paid tuition,275000,non resident tuitions 27,Morris,0785,Sch Dist of the Chathams,1,190,Special Ed Receiving,155000,receiving 2 special education students 27,Morris,0785,Sch Dist of the Chathams,1,150,Sending School distirct,155000,receiving 2 special education students 27,Morris,0785,Sch Dist of the Chathams,2,100,Health Benefit Waiver,1649494,health benefit waiver 27,Morris,2650,Lincoln Park Boro,1,260,Chapel Hill Academy,355000,district school rented to a private school for the handicapped 27,Morris,2650,Lincoln Park Boro,1,300,Valley National Bank,90000,interest income on operating bank account 27,Morris,3100,Mendham Twp,1,300,Tuition from Individuals,78729,students that live outside of mendham township that have requested to come here for an approved tuition rate 27,Morris,3100,Mendham Twp,1,140,PreK Tuition,855500,full day preschool program with tuition students 27,Morris,3100,Mendham Twp,1,260,Funds earned during the school year,30500,funds from use of facility and interest earned from banking 27,Morris,3340,Montville Twp,1,300,Interest on Cash and Equivalent Balances,302000,interest rates have been declining 27,Morris,3340,Montville Twp,1,740,Local Grants,74477,grants and restricted gifts from local organizations 27,Morris,3340,Montville Twp,1,765,Non Public Restricted Grants,127029,"non public textbooks, nursing services, technology, security and chapter 192/193" 27,Morris,3340,Montville Twp,2,300,Use of Facilities Fees,65500,rental fees for the use of the district's facilities 27,Morris,3340,Montville Twp,3,300,Refunds,25000,refunds from prior year purchases 27,Morris,3340,Montville Twp,4,300,Gate Receipts,20000,gate receipts form athletic events 27,Morris,3340,Montville Twp,5,300,Other,20000,miscellaneous income from various sources 27,Morris,3450,Mount Olive Twp,1,140,parents,120000,paid preschool program 27,Morris,3450,Mount Olive Twp,1,260,various,480000,use of facilites 27,Morris,3450,Mount Olive Twp,1,150,Other LEAs,800000,tuition for received students for district special ed programs 27,Morris,3450,Mount Olive Twp,1,300,Valley Bank,600000,bank account interest 27,Morris,3450,Mount Olive Twp,1,340,Valley Bank,7500,interest earned 27,Morris,3450,Mount Olive Twp,1,600,Capital Reserve Account,3487555,local share to fund capital projects 27,Morris,3450,Mount Olive Twp,2,300,Students,30000,parking permit fees 27,Morris,3450,Mount Olive Twp,3,300,misc,10002,miscellaneous 27,Morris,3520,Netcong Boro,1,71180,Health Benefits,1469630,24% increase health; 5% increase dental 27,Morris,3520,Netcong Boro,1,580,Budgeted Fund Balance,180311,used to balance budget 27,Morris,3520,Netcong Boro,1,29020,Tuition,670000,5 out of district placements 27,Morris,3520,Netcong Boro,1,29100,Tuition,622075,4 out of district students 27,Morris,3520,Netcong Boro,1,52380,Transportation,400000,cost for 9 out of district students 27,Morris,5770,Wharton Boro,1,300,Miscellaneous Revenue,65000,erate 27,Morris,5770,Wharton Boro,1,600,Capital Reserve,956902,capital projects 29,Ocean,2550,Lavallette Boro,1,300,Interest from Bank,24713,interest 29,Ocean,2550,Lavallette Boro,1,140,Parent paid tuition,375000,lavallette has a parent paid tuition program 29,Ocean,2550,Lavallette Boro,1,894,Reserve Debt Service,123073,"reserve was established with funds not used from a referendum, using the reserve to offset tax levy in fund 40" 29,Ocean,2550,Lavallette Boro,1,150,Tuition contract with Seaside Park BOE,300000,ssp sends approximately 20 students on a tuition basis 29,Ocean,3820,Ocean Twp,1,300,Interest income,150000,interest income 29,Ocean,3820,Ocean Twp,2,300,Before/Afterschool Program,11000,revenue sharing 29,Ocean,3820,Ocean Twp,3,300,Prior Year Exp refunds,12500,misc. income 29,Ocean,4220,Point Pleasant Beach Boro,1,430,星空无限传媒app,68417,state aid 29,Ocean,4220,Point Pleasant Beach Boro,1,370,See above,19064159,see above 29,Ocean,4220,Point Pleasant Beach Boro,1,470,星空无限传媒app,79941,state aid 29,Ocean,4220,Point Pleasant Beach Boro,1,520,See above,728581,see above 29,Ocean,4220,Point Pleasant Beach Boro,1,935,PPBBOE,642723,debt service 29,Ocean,4220,Point Pleasant Beach Boro,1,100,Taxes,16331695,tax levy waiver 29,Ocean,4220,Point Pleasant Beach Boro,1,140,Private Tuition,1135571,additional private tuition students budgeted 29,Ocean,4220,Point Pleasant Beach Boro,1,790,星空无限传媒app,8000,projected 75% of actual allocation 29,Ocean,4220,Point Pleasant Beach Boro,1,114,Taxes,16331695,tax levy waiver 29,Ocean,4220,Point Pleasant Beach Boro,1,840,星空无限传媒app,639754,see above 29,Ocean,4220,Point Pleasant Beach Boro,1,150,Sending Districts,1416906,as per enrollment and tuition rates 29,Ocean,4220,Point Pleasant Beach Boro,1,190,See above,2552477,see above 29,Ocean,4220,Point Pleasant Beach Boro,1,300,Bank,179787,interest income 29,Ocean,4220,Point Pleasant Beach Boro,1,330,Bank,100,interest income 29,Ocean,4220,Point Pleasant Beach Boro,1,340,Bank,100,interest income 29,Ocean,4220,Point Pleasant Beach Boro,1,420,星空无限传媒app,38687,state aid 29,Ocean,4220,Point Pleasant Beach Boro,1,440,星空无限传媒app,541536,state aid 29,Ocean,4220,Point Pleasant Beach Boro,1,580,PPBBOE,775916,audited numbers 29,Ocean,4220,Point Pleasant Beach Boro,1,620,PPBBOE,2000000,capital projects team performance center 29,Ocean,4220,Point Pleasant Beach Boro,1,640,PPBBOE,60000,audited numbers 29,Ocean,4220,Point Pleasant Beach Boro,1,720,See above,22628656,see above 29,Ocean,4220,Point Pleasant Beach Boro,1,737,PPBBOE,340000,budgeted number 29,Ocean,4220,Point Pleasant Beach Boro,1,745,PPBBOE,340000,budgeted number 29,Ocean,4220,Point Pleasant Beach Boro,1,765,星空无限传媒app,58090,np funds projected allocations 29,Ocean,4220,Point Pleasant Beach Boro,1,770,PPBBOE,58090,np funds projected allocations 29,Ocean,4220,Point Pleasant Beach Boro,1,775,星空无限传媒app,59446,projected 75% of actual allocation 29,Ocean,4220,Point Pleasant Beach Boro,1,780,星空无限传媒app,9705,projected 75% of actual allocation 29,Ocean,4220,Point Pleasant Beach Boro,1,830,星空无限传媒app,241664,see above 29,Ocean,4220,Point Pleasant Beach Boro,1,885,PPBBOE,426858,debt service 29,Ocean,4220,Point Pleasant Beach Boro,1,890,星空无限传媒app,215865,debt service aid 29,Ocean,4220,Point Pleasant Beach Boro,1,895,State of New Jerey,642723,debt service 29,Ocean,4220,Point Pleasant Beach Boro,1,1000,PPBBOE,23911133,see above 29,Ocean,5190,Toms River Regional,1,300,Sale of assets (land),2500000,proposed sale of acreage next to citta elementary 31,Passaic,0900,Clifton City,1,300,E Rate Refund,150000,e rate funds 31,Passaic,0900,Clifton City,1,49080,Rental of Building,149030,school #12 annex 31,Passaic,0900,Clifton City,2,300,Interest,450000,interest income 31,Passaic,0900,Clifton City,2,49080,Rental of Building,1806052,maple valley middle school 31,Passaic,0900,Clifton City,3,300,Facility Rentals,100000,facility rentals and lease agreements 31,Passaic,0900,Clifton City,4,300,Refunds from Prior Year,400000,refunds and insurance dividends 31,Passaic,0900,Clifton City,5,300,Book and Other School Fines,25000,school fines 31,Passaic,0900,Clifton City,6,300,Misc Revenues,125000,misc revenues 31,Passaic,1920,Haledon Boro,1,76080,CAPITAL RESERVE PROJECTS,3082000,boiler and pipe replacement project 31,Passaic,1920,Haledon Boro,1,75680,Technology Equipment,95000,e-rate project - security camera switches 31,Passaic,1920,Haledon Boro,1,71180,HEALTH BENEFITS,5046112,increase in medical and dental benefits 31,Passaic,1920,Haledon Boro,1,540,SEMI PROGRAM,29421,increase in semi funding 31,Passaic,1920,Haledon Boro,1,49200,ENERGY COST,149530,anticipated increase in energy cost 31,Passaic,1920,Haledon Boro,1,49220,ENERGY COST,168000,anticipated increase in energy cost 31,Passaic,1920,Haledon Boro,1,760,PRESCHOOL AID,1092300,increase in preschool aid 31,Passaic,1920,Haledon Boro,1,100,TAX LEVY,6988832,2% tax levy increase 31,Passaic,1920,Haledon Boro,1,150,TUITION FROM OTHER LEA,5500,decrease tuition from other lea 31,Passaic,1920,Haledon Boro,1,460,EQUALIZATION STATE AID,12031538,1.84% decrease from previous year 31,Passaic,1920,Haledon Boro,1,76040,ARCHITECTURAL SERVICES,204000,architect services-boiler and pipe project 31,Passaic,1920,Haledon Boro,1,580,RESTRICTED FUND BALANCE,1198760,reserved excess surplus fund balance designated from subsequent years 31,Passaic,1920,Haledon Boro,1,620,CAPITAL RESERVE,3157477,restricted reserve approved long range facilities capital projects 31,Passaic,1920,Haledon Boro,1,630,MAINTENANCE RESERVE,432223,restricted required maintenance reserves 31,Passaic,1920,Haledon Boro,1,300,MISCELLANEOUS INCOME,306295,erate project and increase is bank interest 31,Passaic,1920,Haledon Boro,1,420,TRANSPORTATION AID,70318,(8.62%) of state aid 31,Passaic,1920,Haledon Boro,1,430,EXTRAORDINARY AID,111850,project increase in extraordinary aid 31,Passaic,1920,Haledon Boro,1,440,SPECIAL EDUCATION AID,1100193,5.31% increase in special education aid 31,Passaic,1920,Haledon Boro,1,470,SECURITY AID,380032,(1.91%) decrease in security state aid 31,Passaic,1920,Haledon Boro,2,75680,Technology Equipment,5000,classroom phone move/upgrade 31,Passaic,2510,Lakeland Regional,1,300,Unrestricted Misc Revenues,202762,"facility rental fees, misc interest" 31,Passaic,2510,Lakeland Regional,1,190,Incoming tuition students,565802,addition tuition in students 31,Passaic,3640,North Haledon Boro,1,100,Local Tax Levy,11642990,over 2% cap due to use of health care waiver and banked cap 31,Passaic,3640,North Haledon Boro,1,300,Various Misc. Revenues,20000,bank interest; prior year refunds 31,Passaic,3640,North Haledon Boro,1,520,State Sources,946828,subtotal of allocated state aid and extraordinary aid projection 31,Passaic,3640,North Haledon Boro,1,580,Budgeted Fund Balance,439301,budgeted fund balance to be included in 26/27 budget per fy25 audit 31,Passaic,3640,North Haledon Boro,1,600,Withdrawal from Cap Reserve,255000,cap reserve withdrawal for lens/pa/phone system upgrade 31,Passaic,3640,North Haledon Boro,1,737,Student Activity Fund Revenue,10000,per gasb 84 budgeted revenue for student activity account 31,Passaic,3640,North Haledon Boro,1,745,Local Sources,10000,student activities account: per gasb 84 budgeted revenue for student activity account 31,Passaic,3640,North Haledon Boro,1,830,Federal Sources,188217,anticipated federal grant revenue subtotal 31,Passaic,3980,Passaic Co Manchester Reg,1,100,TAX LEVY,1215944,2% tax levy increase 31,Passaic,3980,Passaic Co Manchester Reg,1,76140,LEASE PAYMENT,1282837,principal lease payment 31,Passaic,3980,Passaic Co Manchester Reg,1,300,ERATE PROJECT,386400,erate project 31,Passaic,3980,Passaic Co Manchester Reg,1,75680,MERAKI ERATE PROJECT,208000,meraki erate project 31,Passaic,3980,Passaic Co Manchester Reg,1,76080,CAPITAL PROJECTS,165000,field sprinklers 31,Passaic,3980,Passaic Co Manchester Reg,1,250,TRANSPORTATION COSTS,290000,aid in lieu reimbursement 31,Passaic,3980,Passaic Co Manchester Reg,1,75700,BUILDING SIGNAGE,22660,building signage 31,Passaic,3980,Passaic Co Manchester Reg,1,75720,EQUIPMENT CUSTODIAL,16234,custodial scrubber 31,Passaic,3980,Passaic Co Manchester Reg,1,76040,CAPITAL PROJECT SERVICES,200000,architectural/engineering field house and sprinkler 31,Passaic,3980,Passaic Co Manchester Reg,2,75680,TECHNOLOGY,12500,promethean boards 31,Passaic,3980,Passaic Co Manchester Reg,2,76080,CAPITAL PROJECTS,2525000,field house renovation 31,Passaic,3980,Passaic Co Manchester Reg,3,76080,CAPITAL PROJECTS,420553,phase ii paving 31,Passaic,3990,Passaic Valley Regional,1,150,Other LEA's,846192,special education tuition received 31,Passaic,3990,Passaic Valley Regional,1,29040,PCTVS,3405853,360 students sent to pctvs tuition 31,Passaic,3990,Passaic Valley Regional,1,300,Bank,153808,interest 33,Salem,1350,Elsinboro Twp,1,300,Fulton Bank / Elsinboro School Students and/or Staff,850,interest income; miscellaneous fees and charges to students and/or staff 33,Salem,1350,Elsinboro Twp,1,340,Fulton Bank,750,estimated interest earned on district's capital reserve account 33,Salem,4075,Pennsville,1,300,Erate,5000,erate discounts 33,Salem,4075,Pennsville,2,300,Solar SRECS,50000,sale of solar energy generation certs 33,Salem,4075,Pennsville,3,300,Miscellaneous Fees,75000,"chromebook fines, book fines, etc." 33,Salem,4075,Pennsville,4,300,Unemployment Comp Interest,2500,interest on unemployment comp account 33,Salem,4075,Pennsville,5,300,Interest,300000,bank interest 33,Salem,4150,Pittsgrove Twp,1,300,"Refunds, rebates, shared services",89676,"refunds, rebates, shared services" 35,Somerset,0510,Branchburg Twp,1,140,Pre K Integrated Program,60000,tuition 35,Somerset,0510,Branchburg Twp,1,300,Bank,200000,interest 35,Somerset,0510,Branchburg Twp,1,260,Rent Old York School,186572,rent 35,Somerset,0510,Branchburg Twp,2,140,TOD Services,55000,shared service 35,Somerset,0510,Branchburg Twp,2,260,Community,25000,facility use 35,Somerset,3670,North Plainfield Boro,1,600,CAPITAL RESERVE WITHDRAWAL,13526452,withdrawal for ms addition project 35,Somerset,3670,North Plainfield Boro,1,720,"CAPITAL RESERVE WITHDRAWAL, MAINTENANCE RESERVE WITHDRAWAL",118965296,state aid reserve withdrawals 35,Somerset,3670,North Plainfield Boro,1,150,TUITION OTHER LEAS REG ED,30000,based on estimated tuition 35,Somerset,3670,North Plainfield Boro,1,300,INTEREST INCOME USE OF FACILITIES AND GATE RECEIPTS,500000,interest income and use of faciilities/gate receipts 35,Somerset,4810,Somerset Co Vocational,1,765,State of NJ,542020,linkages and ctso grants 37,Sussex,1560,Frankford Twp,1,150,Special Education Tuition,289136,"md,lld tuition frelinghuysen, mansfield, green, hampton" 37,Sussex,1560,Frankford Twp,1,300,SHARED SERVICES : CEFM,92253,shared service revenue from hpboe 50/50 split 37,Sussex,1560,Frankford Twp,1,740,Schools Health insurance Fund,13000,wellness grant initiative 37,Sussex,1560,Frankford Twp,1,825,USDE,55431,reap/srsa grant 37,Sussex,1560,Frankford Twp,2,300,SHARED SERVICES: CURRICULUM,25000,shared curriculum fees; montague sd 37,Sussex,1560,Frankford Twp,3,300,BANK INTEREST,42000,bank interest 39,Union,2660,Linden City,1,300,Fees / fines,1000000,per trend analysis 39,Union,2660,Linden City,1,825,21st century grant,475000,grant 39,Union,3560,New Providence Boro,1,300,Food Service Fund,36669,cover daily cleaning of of the cafeteria by custodial staff. 39,Union,4160,Plainfield City,1,150,1320-Elizabeth,30347,14005226 39,Union,4160,Plainfield City,1,825,Department of Education,510000,2st century program 39,Union,4160,Plainfield City,2,150,0680-Camden City,30347,11111451 39,Union,4160,Plainfield City,3,150,3570-Newark City,31263,55505237 39,Union,4160,Plainfield City,4,150,3570-Newark City,31263,18004808 39,Union,4160,Plainfield City,5,150,1320-Elizabeth,28776,14005224 39,Union,4160,Plainfield City,6,150,2390-Jersey City,28776,80004738 39,Union,5090,Summit City,1,140,Parents,83700,tuition payments from parents for prek 39,Union,5090,Summit City,1,150,Other LEA's,241000,tuition payments from other districts who send their students to our district. 39,Union,5090,Summit City,1,300,NJCMS/NJARM,350000,interest income on investments 39,Union,5090,Summit City,2,300,Various entities,75000,refunds/rebates/reimbursements 41,Warren,4200,Pohatcong Twp,1,300,Edison Energy,100000,revenue from srec sales