ࡱ> bd  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`acdefghijklmnopqrstuvwxyz{|}~Root Entry F p WorkbookSummaryInformation(DocumentSummaryInformation84 \pbcartwri Ba==xx-8X@"1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1. Times New Roman1Arial1. Times New Roman1Times1.Times New Roman1Arial1. Times New Roman1.$Times New Roman1. Times New Roman1Arial1Arial1.Times New Roman1Calibri1 Calibri1Calibri14Calibri1 Calibri1Calibri1Calibri1,8Calibri18Calibri18Calibri1>141<Calibri1?Calibri1h8Cambria1Calibri1 Calibri"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_) 0_);\(0\) "$"#,##0.00 #,##0.000 0.00000.0 "$"#,##0.000094_(* #,##0.000_);_(* \(#,##0.000\);_(* "-"???_);_(@_) 0.0% "$"#,##0                                                                      ff + ) , *      P  P         `       !   " # a> $ <  , <     ( "8@ <@  ,  <"@ <  <@@  ,@  <"@ @ <  @ <  @  l@  |"@ @  <"@ <"@ @ 1|@   h |  @ 1|@@   l""@ @   |  @  <"@  l" @   |   <!@@  (!@  <"!@ @ <"!@ @  ( <@@  ,@  <"@ @  |  < @  <" @  ,!@ <  @  l@   |""@ @  |@@ |!@@  <  @  H  l   |" @  |@@   l  @   ( <"@  ("@  <"@ <"@  x"@  ( ! @  (@ <"@ @ <" @ <""@ @ "<""@ @  ,@  (@  ( < 0  , <""@ @ < " @ 8@ "8 8"@ 8 " @ 8@ 8 8 8 @ 8"@@ "<"@@ "< @  < !  H  H  <"@ <"@ @  H, 1|"@@   h"@  |@@  l@ "x"@ @ |@  l "x" @  1|"@   , |@@ <@@ |@  ,  @ <@@ < " @ "|  @ "|  <  <  @ <  @  |   |  @ "<   |  @   |  |   "< ! @  |  @  |   |  @  <  @  | ! @ "<  "< ! @ "<  @  | " @    ,"@ <   ,  "|  @  "|       <  |""@ @   "|" @  <""@ @  |""@ @ <@  |  |@  <  |  <  @ <""@ @ |"@ @ |" @  |"@@ |"@ <"@@ < " @ "0 < !|"@@  !|"@  !| " @  )|@ )| )|  |"@@  |"@  | " @ |@@ | @ <"@ @ <" @ <"@ @ <" @ 8@@ 8@ 8  @ 8@ 8 8 8 @ 8 8 8"@ 8 " @   .000\);_;_( }-}? .000\);_ 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L湸 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ٗ % 60% - Accent3M( 60% - Accent3 23֚ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text %0 : Followed Hyperlink 1Good;Good  a%2 Heading 1G Heading 1 I}%O3 Heading 2G Heading 2 I}%?4 Heading 3G Heading 3 I}%235 Heading 49 Heading 4 I}%6( Hyperlink 7InputuInput ̙ ??v% 8 Linked CellK Linked Cell }% 9NeutralANeutral  e%"Normal :Noteb Note   ;OutputwOutput  ???%????????? ???<$Percent =Title1Title I}% >TotalMTotal %OO? Warning Text? Warning Text %XTableStyleMedium9PivotStyleLight16` 2013-2014  ;kff<@bZ  3  @@   BUDGET SUMMARYACCOUNT TITLESTOTALS) School-Sponsored Athletics - Instruction.CALCULATION OF BUDGETED TENTATIVE TUITION RATEPROJECTED BUDGET-Total Budgeted Expenditures & WC / Surcharge Budgeted Per Diem Tuition Rate$Number of Days in Session (10 month)(Total Ten Month School Year Tuition Rate)Number of Days in Session (Extended Year)'Total Extended School Year Tuition Rate'WORKING CAPITAL / SURCHARGE COMPUTATION6Times: Working Capital / Surcharge Limitation of 2.5%#Maximum Working Capital / SurchargeBUDGETED(Name of School)Line EXPENDITURESACCOUNT#NUMBERCURRENT EXPENSESSpecial Education - InstructionSalaries of Teachers11-200-100-101$Salaries of Other Professional Staff11-200-100-104Other Salaries for Instruction11-200-100-106"Employee Benefits (except pension)11-200-100-205Pension Contributions11-200-100-232-Purchased Professional - Educational Services11-200-100-320Purchased Technical Services11-200-100-340Other Purchased Services 11-200-100-500General Supplies11-200-100-610 Textbooks11-200-100-640 Other ObjectsTOTAL)Special Vocational Programs - Instruction11-320-100-10111-320-100-10611-320-100-20511-320-100-232+Purchased Professional-Educational Services11-320-100-32011-320-100-34011-320-100-50011-320-100-61011-320-100-64011-320-100-800-School-Spon. Cocurricular Activities. - Inst.Salaries11-401-100-100#Purchased Services (300-500 series)11-401-100-500Supplies and Materials11-401-100-60011-401-100-800(School-Sponsored Athletics - Instruction11-402-100-10011-402-100-50011-402-100-60011-402-100-8007Undistributed Expend. - Attend. & Social Work Services 11-000-211-10011-000-211-20511-000-211-232-Purchased Professional and Technical Services11-000-211-300Other Purchased Services11-000-211-50011-000-211-60011-000-211-800,Undistributed Expenditures - Health Services11-000-213-10011-000-213-20511-000-213-23211-000-213-30011-000-213-50011-000-213-60011-000-213-800:Undist. Expend. - Other Supp. Serv. Students-Related Serv.11-000-216-10011-000-216-20511-000-216-23211-000-216-32011-000-216-60011-000-216-8001Undist. Expend. - Other Supp. Serv. Students-Reg.11-000-218-104/Salaries of Secretarial and Clerical Assistants11-000-218-105Other Salaries11-000-218-11011-000-218-20511-000-218-23211-000-218-320(Other Purchased Prof. and Tech. Services11-000-218-39011-000-218-50011-000-218-60011-000-218-800-Undist. Expend. - Improvement of Inst. Serv. &Salaries of Supervisor of Instruction11-000-221-10211-000-221-104%Salaries of Secr and Clerical Assist.11-000-221-10511-000-221-11011-000-221-20511-000-221-232$Purchased Prof- Educational Services11-000-221-320$Other Purch Prof. and Tech. Services11-000-221-390Other Purch Services (400-500)11-000-221-50011-000-221-60011-000-221-800/Undist. Expend. - Edu. Media Serv./Sch. Library11-000-222-10011-000-222-10111-000-222-20511-000-222-23211-000-222-30011-000-222-50011-000-222-60011-000-222-8004Undist. Expend. - Instructional Staff Training Serv.&Salaries of Supervisors of Instruction11-000-223-10211-000-223-104+Salaries of Secretarial and Clerical Assist11-000-223-10511-000-223-11011-000-223-20511-000-223-232,Purchased Professional - Educational Service11-000-223-32011-000-223-39011-000-223-50011-000-223-60011-000-223-800-Undist. Expend. - Support Serv. - Gen. Admin.11-000-230-10011-000-230-20511-000-230-232Legal Services - All Other11-000-230-331Legal Services - Litigation11-000-230-332%Other Purchased Professional Services11-000-230-33911-000-230-340Communications / Telephone11-000-230-530Other Purch Serv (400-500)11-000-230-59011-000-230-600%Judgments Against The School District11-000-230-820Miscellaneous Expenditures11-000-230-89011-000-230-89111-000-230-892/Undist. Expend. - Support Serv. - School Admin.+Salaries of Principals/Assistant Principals11-000-240-10311-000-240-10411-000-240-10511-000-240-11011-000-240-20511-000-240-23211-000-240-30011-000-240-50011-000-240-60011-000-240-800/Undist. Expend. - Oth. Oper. & Maint. of Plant 11-000-262-10011-000-262-20511-000-262-23211-000-262-300*Cleaning, Repair, and Maintenance Services11-000-262-4200Rental of Land & Bldg. Oth. than Lease Pur Agrmt11-000-262-441!Other Purchased Property Services11-000-262-490 Insurance11-000-262-520 Miscellaneous Purchased Services11-000-262-59011-000-262-610Energy (Heat and Electricity)11-000-262-62011-000-262-800.Undist. Expend. - Student Transportation Serv.0Sal. for Pupil Trans(Other than Bet. Home & Sch)11-000-270-10911-000-270-20511-000-270-232)Other Purchased Prof. and Technical Serv.11-000-270-390#Cleaning, Repair, & Maint. Services11-000-270-420Rental Payments - School Buses11-000-270-442)Contr Serv(Oth. than Bet Home & Sch)-Vend11-000-270-512)Misc. Purchased Services - Transportation11-000-270-59311-000-270-60011-000-270-890,Undist. Expend. - Bus. & Other Support Serv.11-000-290-10011-000-290-20511-000-290-232Purchased Professional Services11-000-290-33011-000-290-34011-000-290-50011-000-290-600Interest on Current Loans11-000-290-831&Interest for Lease Purchase Agreements11-000-290-83211-000-290-890+Undistributed Expenditures - Food Services 11-000-310-10011-000-310-20511-000-310-23211-000-310-60011-000-310-890 UNALLOCATED BENEFITSGroup Insurance11-000-291-210Social Security Contributions11-000-291-22011-000-291-232Unemployment Compensation11-000-291-250Workmen's Compensation11-000-291-260Health Benefits11-000-291-270Tuition Reimbursement11-000-291-280Other Employee Benefits11-000-291-2907CAPITAL OUTLAY EQUIPMENT, FURNITURE and CAPITAL ASSETSSpecial Education 12-200-100-740Vocational Programs:%Vocational Programs: Special Programs12-320-100-740Undistributed:(Undistributed Expenditures - Instruction12-000-100-740;Undist. Expend.- Support Serv. - Special Education Students12-000-210-740+Undist. Expend.-Support Serv. - Inst. Staff12-000-220-740+Undistributed Expenditures - General Admin.12-000-230-740*Undistributed Expenditures - School Admin.12-000-240-7401Undist. Expend.- Operation & Maint. of Plant Serv12-000-262-740School Buses - Special12-000-270-740+Undist.Expend.-Business/Other Support Serv.12-000-290-740,Undistributed Expenditures - Non-Inst. Serv.12-000-300-7403Undistributed Expenditures - Facilities Acquisition12-000-400-740.Facilities Acquisition and Construction Serv. 12-000-400-100Legal Services12-000-400-33112-000-400-390Construction Services12-000-400-45012-000-400-610Land and Improvements12-000-400-71012-000-400-800DEBT SERVICE FUNDSInterest on Mortgage40-701-510-830Depreciation of Buildings40-701-510-911TOTAL Special Education - Instruction Unallocated Benefits0Special Education - Instruction - Capital Outlay$Vocational Programs - Capital OutlayUndistributed - Capital Outlay?Facilities Acquisition and Construction Serv. - Capital Outlay Debt Service Funds( A )( B )( C )( D )Salaries - LibrarianTOTAL BUDGETED EXPENDITURES!Add: Working Capital / SurchargeSALARY ANALYSISESpecial Education - Instruction - Salaries of Teachers 11-200-100-101POSITION TITLESOSpecial Education - Instruction -Other Salaries for Instruction 11-200-100-106OSpecial Vocational Programs - Instruction - Salaries of Teachers 11-320-100-101YSpecial Vocational Programs - Instruction - Other Salaries for Instruction 11-320-100-106BSchool Sponsored Athletics - Instruction - Salaries 11-402-100-100xUndistributed Expenditures - Other Support Services Student - Reg. - Salaries of Other <Professional Staff 11-000-218-104vUndist. Expend. - Other Support Service Students Reg. - Salaries of Secretarial and Clerical Assistants 11-000-218-105MUndis. Expend. - Other Sup Ser. Students Reg. - Other Salaries 11-000-218-110mUndist. Expend. - Improvement of Inst. Staff - Salaries of Secretarial and Clerical Assistants 11-000-221-105FUndist. Expend. - Improvement of Inst. Staff - Salaries 11-000-221-110TUndist. Expend. - Instructional Staff Training Serv. - Other Salaries 11-000-223-110WUndist. Expend. - Instructional Service - Gen. Administration - Salaries 11-000-230-100ZUndist. Expend. - Support Admin. - Salaries of Principal/Assist. Principals 11-000-240-103eUndist. Expend. - Support Serv. - School Admin. - Salaries of Other Professional Staff 11-000-240-104\Undist. Expend. - Support Admin. - Salaries of Secretarial & Clerical Assist. 11-000-240-105PUndist. Expend. - Support Serv. - School Admin. - Other Salaries 11-000-240-110UUndist. Expend. - Other Operation and Maintenance of Plant - Salaries 11-000-262-100MUndist. Expend. - Business & Other Support Services - Salaries 11-000-290-1008Undist. Expend. - Food Service - Salaries 11-000-310-100lUndist. Expend. - Instructional Staff Training Serv. Salaries of Supervisor of Instruction 11-000-223-102hUndist. Expend. - Instructional Staff Training Serv. Salaries of Other Professional Staff 11-000-223-104pUndist. Expend. -Instructional Staff Training Serv. Salaries of Secretarial and Clerical Assist. 11-000-223-10511-401-100-20511-401-100-23211-402-100-20511-402-100-232bUndistributed Expend. - Attend. & Social Work Services (Except Social Workers' Salary & Benefits)8JUndistributed Expend. - Social Workers' Salaries & Fringe Benefits (only) 11-000-211.1-10011-000-211.1-23211-000-211.1-205]Undistributed Expenditures - Health Services (except School Nurses' Salary & Fringe Benefits)MUndistributed Expenditures - School Nurses' Salaries & Fringe Benefits (only)11-000-213.1-10011-000-213.1-20511-000-213.1-232Miscellaneous - Meeting/Other11-200-218-894]Undist. Expend. - Edu. Media Serv./Sch. Library (except Librarians' Salary & Fringe Benefits)?Undist. Expend. - Librarians' Salaries & Fringe Benefits (only)11-000-222.1-10011-000-222.1-20511-000-230-893@Undistributed Expend. - Social Workers' Salary & Fringe BenefitsFUndistributed Expenditures - School Nurses' Salaries & Fringe Benefits8Undist. Expend. - Librarians' Salaries & Fringe Benefits*Total - Insert on Line 1, Page 4, column D*Total - Insert on Line 2, Page 4, column D*Total - Insert on Line 3, Page 4, column D+Total - Insert on Line 13, Page 4, column D+Total - Insert on Line 14, Page 4, column D+Total - Insert on Line 24, Page 4, column D+Total - Insert on Line 31, Page 4, column D+Total - Insert on Line 38, Page 4, column D+Total - Insert on Line 46, Page 5, column D+Total - Insert on Line 50, Page 5, column D+Total - Insert on Line 58, Page 5, column D+Total - Insert on Line 62, Page 5, column D+Total - Insert on Line 69, Page 5, column D+Total - Insert on Line 70, Page 5, column D+Total - Insert on Line 71, Page 5, column D+Total - Insert on Line 81, Page 5, column D+Total - Insert on Line 82, Page 5, column D+Total - Insert on Line 83, Page 5, column D+Total - Insert on Line 84, Page 5, column D+Total - Insert on Line 93, Page 6, column D,Total - Insert on Line 102, Page 6, column D,Total - Insert on Line 106, Page 6, column D,Total - Insert on Line 107, Page 6, column D,Total - Insert on Line 108, Page 6, column D,Total - Insert on Line 134, Page 6, column D,Total - Insert on Line 135, Page 6, column D,Total - Insert on Line 136, Page 6, column DPUndist. Expend. - Librarians' Salaries & Fringe Benefits (only) 11-000-222.1-100`Undistributed Expenditures - Social Workers' Salaries & Fringe Benefits (only) 11-000-211.1-100{Undistributed Expenditures - Attendance & Social Work Services 11-000-211-100 (except Social Workers' Salaries & Benefits)wUndist. Expend. - Edu. Media Service School Library - Salaries 11-000-222-100 (except Librarians' Salaries & Benefits)eUndist. Expend. - Student Transportation Service - Salaries for Pupils Transportation 11-000-270-109.Miscellaneous Expenditures - Real Estate TaxesUSpecial Education - Instruction - Salaries of Other Professional Staff 11-200-100-104DSchool Sponsored Cocucurrlar Activities - Instruction 11-401-100-100sUndistributed Expenditures - Health Services - Salaries 11-000-213-100 (except School Nurses' Salaries & Benefits)_Undistributed Expenditures - School Nurses' Salaries & Fringe Benefits (only) 11-000-213.1-100]Undistributed Expenditures - Other Support Services Student Related - Salaries 11-000-216-100eUndist. Expend. - Improvement of Inst. Staff. - Salaries of Supervisor of Instruction 11-000-221-102bUndist. Expend. - Improvement of Inst. Staff - Salaries of Other Professional Staff 11-000-221-104!Health Benefits for Retired Staff11-000-291-2719Miscellaneous Expenditures - Corporation Taxes on Tuition11-000-290-89532-000-222.1-232-Misc. Expenditures - Advertising (Restricted)"Misc. Expenditures - EntertainmentvUndist. Expend. - Edu. Media Service School Library - Salaries 11-000-222-101 (except Librarians' Salaries & Benefits)BUndist. Expend. - Facilities Acquisition - Salaries 12-000-400-100+Total - Insert on Line 94, Page 6, column D,Total - Insert on Line 118, Page 6, column D,Total - Insert on Line 137, Page 6, column D,Total - Insert on Line 145, Page 7, column D,Total - Insert on Line 158, Page 7, column D,Total - Insert on Line 169, Page 7, column D,Total - Insert on Line 180, Page 7, column D,Total - Insert on Line 210, Page 8, column D,Total Budgeted Expenditures (from line 248)=Divided by: Estimated ADE (must agree with page 1, column 4)+Total Budgeted Expenditures (from line 248),Total - Insert on Line 109, Page 6, column D11-000-230-896&Miscellaneous Expenditures - Bad Debts11-200-100-8007/1/2014 to 6/30/2015>Divided by: Total Number of Days in Session 7/1/14 to 6/30/15 77/1/2014 to 6/30/2015 Budgeted Per Pupil Tuition Rate&7/1/2014 to 6/30/2015 PROJECTED BUDGET'7/1/2014 to 6/30/2015 PROJECTED BUDGETG HI4OJKqK8tLMsM1NSOOSP yQ RR Sa S0 ^T AU V`VuWGXX)Y^Z7[\t\5]<^^'p_Q`ZaFb1cc!td^e}friBlxnDop nr s Nu v y)|:}>tzcc PK![Content_Types].xmlj0Eжr(΢Iw},-j4 wP-t#bΙ{UTU^hd}㨫)*1P' ^W0)T9<l#$yi};~@(Hu* Dנz/0ǰ $ X3aZ,D0j~3߶b~i>3\`?/[G\!-Rk.sԻ..a濭?PK!֧6 _rels/.relsj0 }Q%v/C/}(h"O = C?hv=Ʌ%[xp{۵_Pѣ<1H0ORBdJE4b$q_6LR7`0̞O,En7Lib/SeеPK!kytheme/theme/themeManager.xml M @}w7c(EbˮCAǠҟ7՛K Y, e.|,H,lxɴIsQ}#Ր ֵ+!,^$j=GW)E+& 8PK!ÄA theme/theme/theme1.xmlYOoE#F{oc'NjGuرhF[xw;23NjHH q Jĥ|@_73xM6{o~(fIyWk"޽aJCR$'Mnlu"^T$}*OIB.bQn̖kC 0>ȉ<&J &M5BNe tY>?#!mfKx=[Ԃu}ˆ ~umoLz^W/}ةLo;9iwk/_tV[,ac߬56YvYp1ϡAz 9ۮ7ެe ."Zk1~EȰ RӔ/x$( :7vʗsSj{"bF^x^xz?>~,ɸ7Gg_zy5^|?}V I򋧿>OQ>19ٵ<Ÿ8ߊaG@tOE*\ʻ/ yToN:"1Q(v; y4<$jbRa|PŻǴI Y3wJG݈8b2(<& QHT^w/B(`Z!94[Mc˴j`jG7;Q]o YC5*CocU 9 IQ/ RV+`%*;æWѼ9/#~7qZ$*cߓrUngN>%OOi Dh[BvoLJƌB6>p&>w O]>.ɲ,5,<ؾt&9 ԔEЇIIqhJ#f6kAS&2D)p3ӕ5teO`jvzEOG)9cshger-# ~fu-ԙՍh&9܊- 6 AлY3hX"M$#Fz6#b.w*lyhĭɾ̮]nR3+=,)'Kak.zi X 8Ka6!_ 5[ M܆< kW Ds/Z/j@&8?&5- C⫲K3Zw1K|D!`~J0A?Uֶy&,Xg1K#[y$[BTV)bBRvVt=낕@[\׶Dž8d4~_@`rx \kp*O69mY&ԧ HE]HKN!Vj%2BƣJԊ=" u\ӵC&Y0>g4&oN)j rihr"VTU,koy#ŬjQJpRk3܎Ws;ɢ!JT~u "֠ۀW_ Nq֙4)ڬuZˋw֒TvќXHegvtm,{2Da*20V=CoOQ2'@C8D.IrG[Ȥiࠆ)d͛|?&f9>b|w##(ɇ"C *_p=ce΂aenv*Wm瓗{varAˇ$IDpKs6* ʢG0egAnlCYt֏$Ysă)2|FS` uz'Xr*󠍒F`Bi m/Ҷj9Xrmox86tFo˜ b`>ASDbƟPK! ѐ'theme/theme/_rels/themeManager.xml.relsM 0wooӺ&݈Э5 6?$Q ,.aic21h:qm@RN;d`o7gK(M&$R(.1r'JЊT8V"AȻHu}|$b{P8g/]QAsم(#L[PK-![Content_Types].xmlPK-!֧6 +_rels/.relsPK-!kytheme/theme/themeManager.xmlPK-!ÄA theme/theme/theme1.xmlPK-! ѐ' theme/theme/_rels/themeManager.xml.relsPK]   p߭ Fk! $*078=^CIP9V_\bhDovu{&.6>FNV^fnv~  "&&*..62>6F:N>VB^FfJnNvR~VZ^bfjnrvz~ւކ&.6>FNV^fnv~  $(&,.064>8F<N@VD^HfLnPvT~X\`dhlptx|}  dMbP?_*+%;28q3ckh&C&"Times New Roman,Bold"&11PRIVATE SCHOOLS FOR STUDENTS WITH DISABILITIES 2014 - 2015 NEW SCHOOL BUDGET1.&C&"Times New Roman CE,Regular"&18- &P -&R&8&F&?'?(?)?M \\doeprintx1\100RV-01-RCMP6001,C odXXA4 o  **$ddo  **$ddd o RLXXTimes New RomanH"DXX??&U} *K} *L} lE?lE K8@! D M; N< D!K9@"!!& L !M !NT!"K:@#! "Q "NU"#K;@$! #M= #N>#$<@%! $M? $N@$%K=@&! %M, %NA%&K>@(!&A &R-&Z#& % % 'TU '[B '\(K?@) D& (M; (NC(D)K@@*)). L )M )NV)*K@@+) *Q *NW*+KA@,) +M= +ND+,KA@-) ,M? ,NE,-KB@.) -M, -NF-.KB@0).A .R-.Z#. %(- /WU /XX /Y0KC@1 D. 0M; 0NH0D1KC@2116 L 1M 1NI12KD@312P 2Q 2NJ23KD@41 3MK 3NL34KE@51 4MM 4NN45KE@61 5M? 5NO56KF@71 6M, 6NP67]F@= D67^ 7_-7`#7 %06 858 86 87 88 99 9 9 9 : : : : ;; <WU <XY <Y=KG@> D7=L =M; =NZ=@D>KG@? D=>L >M >N\>?KH@@ D>?P ?Q ?N[?D l^\EEEEh*^\EEEEh*^\OEEEElBB8 *hS@hE A;@ B;@C;@D;@E;@F;@G;@H;@Il@ Jl@ Kl@Ll@Ml@Nl@ O;@ P;@Q;@R;@S;@T;@U;@Vl@ W;@ X;@Y;@Z;@[;@\;@];@^;@_;@@]H@B D?@^ @_-@`#@ %=? ATU AX] A\BKI@C D@ BM; BNRBDCKI@DCCI L CM CNSCDKJ@ECDP DQ DNTDEKJ@FC EMK ENUEFKK@GC FMM FNVFGKK@HC GM? GNWGHbL@ICHc Hd, HNXHI]L@KCI^ I_-I`#I %BH JTU JX^ J\KKM@L DI KM; KN_KDLKM@M DK LM LN`LMKN@N DLMP MQ MNaMN]N@P DMN^ N_-N`#N %KM OTU O[Y OePKO@Q DN PM; PNZPDQKO@RQQV L QM QN[QRKP@SQRP RQ RN\RSK@P@TQ SM" SN]STKP@UQ TM? TN^TUKP@VQ UM, UN_UVfQ@XQVa Vg-V`#V %PU WTU W[` W\XK@Q@Y DV XM XNaXDYKQ@ZYYc L YMb YNcYD,ZKQ@[Y ZMd ZNeZ,D;R@\Y [M [Nf[\K@R@]Y\P \Q \Ng\]KR@^Y ]M" ]Nh]^KR@_Y ^Mi ^Nj^_KS@`Y _MM _Nk_DV ll*^\OEEEOh*^ISl*^\OEEEh*^rZEOEE`;@a;@b;@cl@ d;@ e;@f;@g;@h;@i;@j;@k;@l;@m;@n;@o;@pl@ ql@ rl@sl@ tl@ u;@ v;@w;@x;@y;@z;@{;@|;@};@~la lE `K@S@aY `M? `Nl`aKS@bY aM, aNmabKS@cYbA bIb bJcbcKT@eYcE cR-cZ#c  %Xb dWU dXn d\eK@T@f Dc eMo eNpe;DIfKT@gffp L fM fNqfIDXgKT@hf gMr gNsgXDfhKU@if hMd hNthfDuiK@U@jf iM iNuijKU@kfjP jQ jNvjkKU@lf kMw kNxklKV@mf lMy lNzlmK@V@nf mM{ mN|mnKV@of nM? nN}noKV@pf oM, oN~op]W@vfp^ p_-p`#p! %eo q5q q6 q7 q8 rr r r r s s s s tt uWU uXd u\vK@W@w Dp vM; vNvuDwKW@xww~ L wM; wNwDxKW@yw xM xNxyKX@zwyP yQ yNyzK@X@{w zMK zNz{KX@|w {MM {N{|KX@}w |M? |N|}KY@~w }M, }N}~]@Y@w~h ~_-~`#~" %v} WU Xe \D lEEOh*^rZZEOEEEEEhBB8 *^qEOEEEEhlElElElE;@ ;@;@;@;@;@;@;@;@;@;@;@l@ ;@ ;@;@;@;@;@;@;@;@;@;@;@;@;@;@KY@ D~L M9 NfDKY@ DL M NgKZ@ DL Q N~ G@Z@A R-J## % TU [ \KZ@ D M NDKZ@ L M NDK[@ M NDK@[@ Md NDK[@ M NK[@P Q NK\@ M NK@\@ Mi NK\@ MM NK\@ M? NK]@ M, NK@]@E R-Z#$ % WU X eK]@ D M; NDK]@ L M NK^@P Q NK@^@ M NK^@ M NK^@ M NK_@ M$ NK@_@ M NK_@ M NK_@ M? NK`@ M NK `@ M NK@`@ M Nb``@c d ND lhSSW*^qZZEOEEEEEh*^\OEEEEEEEEEE;@;@l@ ;@ ;@;@;@;@;@;@;@ ;@ ;@;@ l@ ;@;@;@l@ ;@ ;@;@;@;@;@;@;@;@;@;a ;@;@b`@c M ih~ @c M ib`@ D^ _-`#% % TU [ eK`@ D M NDK`@ D M NDKa@ L Mb N#DK a@ Md ND#K@a@ M NK`a@P Q NKa@ MK N 5 6 7 8          Ka@ D MM NKa@ M? Nba@c d, i]b@^ _-`#k %V TU [ eK b@ D M; ND1K@b@ L M NK`b@P Q NKb@ MK NKb@ M NKb@ M NKb@ M NKc@ M NK c@ M NK@c@L M( NG`c@ DH I JKc@ M, ND lO>l*^^rZEOEBB8 JEOh*^\OEEEEEEOSl@ ;@ ;@;@;@;@;@;@;@;@;@;@l@ ;@ ;@;@;@;@;@;@;@;@;@;@;@l@ ;@ ;@;@;@;@;@Kc@E R-`]'GDDDDDDDDDDDD Wj k elc@ DP Q V1D@lc@ L M Vld@P Q Vl d@P Q Vl@d@P Q Vl`d@P Q Vld@P Q Vld@P Q Vld@P Q? Vld@P Q Vme@^ _-`#( % TU [ eK e@ D M; N@DNK@e@ D M Nl`e@ LP Q Nle@ M Nle@ M$ Nle@ MM Nle@ M? Nlf@ M Nl f@ M Nl@f@ M N~ d@ I i `f@ DE R-`#) % Wj k eKf@ D M; NND]Kf@ D M NKf@ DP Q NKf@ D M? NKg@ D M, nDl l*h\OOOOOOOOh*^IgEEEEEEE>m*^ISIl@ ;@ ;@;@;@;@ ;@ ;@;@ ;@ ;@;@;@;@;@la ;o ;@ ;@l@ ;@ ;@l@ ;@ ;@;@;@;@;@;@;@;@K g@ DE R-S#* %W j k kK@g@ D M N K`g@ D M N Kg@ D Q N Kg@ D M N 5 6 7 8          Kg@ D M N Kg@ D M N~ @ M N Kh@ D M N K h@ D M N ]@h@ D g-`#+ %  WU X eK`h@ D M NKh@ DE R-`, $ TU [ e Kh@ D M N ]h@ D^ _-`- $ Tp q e Kh@ D M  N Ki@ L M  N K i@ M  NK@i@ M NK`i@ M NKi@ M NKi@ M NKi@ M ND) ll4IJJJBB8 JJ4JJc *Ih*Ji*J]EEEEE;@;@l@ ;t ;t;t;t;t;t ;t ;t l@  l@  ;y ;@;@h@ h@h@ ,@,@,@ :@ :@ :@ :@ :@ :@ :@ :@ :@ :@ Ki@ M NKj@ M NK j@ R-`#. % rr s e K@j@ DL M; N]DkK`j@  LL M N Kj@L Mi N!Kj@L M" N#Kj@ L M( N$ Kj@  L M% N&  Kk@  L M, N'  ] k@ ^ _- `# / %  uvwx ( G@k@ D H I) J*l`k@ DP Q+ V,mk@ Dz _-`#0 %k@ D{ :|8DDD&D.D@D7DIDNDVDcDpD~DDDDDDDDDDDDD Da}    k@ D . 1Dk@ D . &Dl@1 L : 7D& l@  D.@l@ G D7`l@ i ID@l@ Q NDIl@ j VDNl@  Y cDVDn lEE^*igOOOOOh SSl 4^^qZZZZZ :@ !:@ ":@ #:@ $:@ %:@ &:@ ':@ (:@ ):@ *:@ +:@ ,:@ -:@ .:@ /:@ 0:@ 1*@ 2;E 3;@4;5J 6;7J 8;9;:;;;<;=;>;?; l@! `  pDc!m@" !n !!~Dp" m@# " ""D~#@m@$ #k ##D$`m@% $ $$D%m@& % %%D&m@' & &&.D'm@( ' ''D(m@) ( ((D)n@* ) ))D* n@+ * ** D+@n@, +/ ++D,`n@- ,0 ,,D-n@. -1 --D.n@/ . 2 .  .D/n@0 /3 //D 0n@1 04 00D1~o@8 1: 1#1 %0 2aaa 33456'(() 67*++, 78 o@: D18E 8 8-8\D19E -.:@o@< D8: : ;:-:.<D`;<`o@> D:< <<!<@ D8D:=>o@@ D<> >>~ >?DM lZZZZZZZZZZZZZZZZZb  ddjS@;A;B;C;D;E;F;G;H;I;J;K;L;M;N;OJ P;Q;R;S;T;U@V@ W;@X;@Y@ Z;[;\;];^;_@@o@B D>@ @@!@D D<D>AEBo@D D@BA BB~ B CDo@F DBD DD!DUJ D@DBEE -Fp@H DDFE F F ~ F GHp@J DFH H H!H DDDFI/J p@L DHJ JJJUNDDKE4 L0p@N DJLE L  L-~ L MN@p@\ DLN N N!NH DJDLOaPEQERESETEUEEVEE W5 W6667X8999:Y;<<<=Z'(() Z[0112 [\Pp@^ DN \ \\`D1]3 -^`p@` D\ ^! ^"#~ ^@_$%& D ljSjSjdSj  ^M`;aJ bc+@d+@ e+@ f@ g@ h@ i@ j@ k@ l@ m@ n@ o@ p@ q@r@ s@ t@ u@ v@ w@ x@ y@ z@ {@ |@ }@ ~@ @`pp@ D^ ` `!`: D\D^ab c<cd e>=ef f> f fg~ ghij~ jklmno p>l p#p %goqr s>st t> t tu~ uvwxyz{|} ~>m ~#~ %u}D0ld  4  E 4 E+@+@  @ @ v@ v@ v@ v@ v@ v@ v@ v@ v@ v@  @+@ v@ @ v@ v@ v@ v@ v@ v@ v@ v@ v@ v@ v@v@v@ +@ < >? >  ~  >n #~ % >@ >  ~  >o # % < >ADl  4 E 4 E @ v@ v@ v@ v@ v@ v@ v@ v@ v@ v@ +@+@ v@ @ v@ v v v v v v v v v vvv : @ v v  >  ~  >p # % > >  ~  >q #  % < >B >  ??@~ D l4 E 4 E  4 v v v v v v v v    v @ v v v v v v v v v v vvv v v v v v v v  >r #( % A >  ~  >s #0 % < > >  ~ DlE 4 E  4 v v v v v ++ v @ v v v v v v v v v v vvv v v v v v v v v v v  >t #= %@AB A >  ~  >u #B % < > >  ~ DlE 4 E  4 v v ++ v @ v v v  v  v  v  v  v v v vvv + @ v v v v v v v v v v   >v #K % > >  ~       >w #P % < >C >  ~  >x #X %DlE 4 E  4 E   !v "@ #v $v %v &v 'v (v )v *v +v ,v -v.v/v 0+ 1@ 2v 3v 4v 5v 6v 7v 8v 9v :v ;v <+=+ >v ?@   !>D!" "> " "#$~ $%&'()*+ ,>y ,#,Y %#+- .<./ 0>E01 1> 1 12~ 23456789: ;>z ;#;Z %2:<= >>>? ?> ? ?D l 4 E  4 E @v Av Bv Cv Dv Ev Fv Gv Hv Iv JvKvLv M+ N@ Ov Pv Qv Rv Sv Tv Uv Vv Wv Xv Y Z  [v \@ ]v ^v _v @~ @ABCDEFGH I>{ I#Ie %@HJ K<KL M>MN N> N NO~ OPQRSTUVW X>| X#Xf %OWYZ [>F[\ \> \ \]^~ ^_Dl E  4 E 4 `v av bv cv dv ev fv gvhviv jv k@ lv mv nv ov pv qv rv sv tv uv v+w+ xv y@ zv {v |v }v ~v v `abcde f>} f#fg %]eg h<hi@AB j>Gjk k> k kl~ lmnopqrst u>~ u#uh %ltvw xAxy y> y yz~ z{|}~DlE  4 E 4 v v v v vvv v v v v v v v v v v v v vv v   v v v v v v v v v  > #v %z < A >  ~  > #w %@AB > >  ~ DlE  4 E 4 v vv+ v   v v v v v v v v v v vv    v v v v v v v v v v ++ > # % < BQCCCD >  ~  > # %@AB AREEEF >  ~  > # % <D%lE  4 E 4 E+ v   v v v v v v v v v v vv v   v v v v v v v v v v +++ v   AS >  ~  > # %@AB >H >  ~  > #& % < >I >  D l 4 E 4 E  v v v v v v v v v v vv v   v v v v v v v v v v +++ v   v v v ~  > # %@AB >J >  ~  > # % < >K >  ~ Dl E 4 E  4 v v v v v v v vv  v     v  v  v v v v v v v v +++ v   v v v v v v  > # %@AB >L   >   ~    > # %  < >M >  ~ DlE 4 E  4  v !v "v #v $v%v &v '  (v )v *v +v ,v -v .v /v 0v 1v 2+3+4+ 5v 6  7v 8v 9v :v ;v <v =v >v ?v  !" #> ### %"$%@AB &>N&' '> ' '(~ ()*+,-./0 1> 1#1 %(02 3<34 5>56 6> 6 67~ 789:;<=>?DlE 4 E  4 @v AvBv Cv D  Ev Fv Gv Hv Iv Jv Kv Lv Mv Nv O+P+Q+ Rv S  Tv Uv Vv Wv Xv Yv Zv [v \v ]v ^v_v @> @#@ %7?AB@AB C>OCD D> D DE~ EFGHIJKLM N> N#N %EMO P<PQ R>PRS S> S ST~ TUVWXYZ[\ ]> ]#] %T\^_DlE 4 E  4 E `v av bv cv dv ev fv gv hv iv jv kv lmnopqrstuvwxyz{|}~ `>`a a> a ab~ bcdefghij k> k#k %bjlmnopqrstuvwxyz{|}~Dl 4 E Dl Dl Dl Dl           Dl  !"#$%&'()*+,-./0123456789:;<=>? !"#$%&'()*+,-./0123456789:;<=>?Dl @ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_Dl `abcdefghijklmnopqrstuvwxyz{|}~`abcdefghijklmnopqrstuvwxyz{|}~Dl Dl Dl Dl Dl            !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcefghijklmnopqrstuvwxyz{|}~     Dl  !"#$%&'()*+,-./0123456789:;<=>? !"#$%&'()*+,-./0123456789:;<=>?Dl @ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_Dl `abcdefghijklmnopqrstuvwxyz{|}~`abcdefghijklmnopqrstuvwxyz{|}~Dl Dl Dl Dl Dl           Dl  !"#$%&'()*+,-./0123456789:;<=>? !"#$%&'()*+,-./0123456789:;<=>?Dl @ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_Dl `abcdefghijklmnopqrstuvwxyz{|}~`abcdefghijklmnopqrstuvwxyz{|}~Dl Dl Dl Dl Dl           Dl  !"#$%&'()*+,-./0123456789:;<=>? !"#$%&'()*+,-./0123456789:;<=>?Dl @ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_Dl `abcdefghijklmnopqrstuvwxyz{|}~`abcdefghijklmnopqrstuvwxyz{|}~Dl Dl Dl Dl Dl           Dl  !"#$%&'()*+,-./0123456789:;<=>? !"#$%&'()*+,-./0123456789:;<=>?Dl @ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_Dl `abcdefghijklmnopqrstuvwxyz{|}~`abcdefghijklmnopqrstuvwxyz{|}~Dl Dl Dl Dl Dl                                                                 Dl  ! " # $ % & ' ( ) * + , - . / 0 1 2 3 4 5 6 7 8 9 : ; < = > ?  ! " # $ % & ' ( ) * + , - . / 0 1 2 3 4 5 6 7 8 9 : ; < = > ? Dl @ A B C D E F G H I J K L M N O P Q R S T U V W X Y Z [ \ ] ^ _ @ A B C D E F G H I J K L M N O P Q R S T U V W X Y Z [ \ ] ^ _ Dl ` a b c d e f g h i j k l m n o p q r s t u v w x y z { | } ~  ` a b c d e f g h i j k l m n o p q r s t u v w x y z { | } ~  Dl                                                                 Dl                                                                 Dl                                                                 Dl                                                                 Dl                                                                 Dl  ! " # $ % & ' ( ) * + , - . / 0 1 2 3 4 5 6 7 8 9 : ; < = > ?  ! " # $ % & ' ( ) * + , - . / 0 1 2 3 4 5 6 7 8 9 : ; < = > ? Dl @ A B C D E F G H I J K L M N O P Q R S T U V W X Y Z [ \ ] ^ _ @ A B C D E F G H I J K L M N O P Q R S T U V W X Y Z [ \ ] ^ _ Dl ` a b c d e f g h i j k l m n o p q r s t u v w x y z { | } ~  ` a b c d e f g h i j k l m n o p q r s t u v w x y z { | } ~  Dl                                                                 Dl                                                                 Dl                                                                 Dl                                                                 Dl                                                                 Dl  ! " # $ % & ' ( ) * + , - . / 0 1 2 3 4 5 6 7 8 9 : ; < = > ?  ! " # $ % & ' ( ) * + , - . / 0 1 2 3 4 5 6 7 8 9 : ; < = > ? Dl @ A B C D E F G H I J K L M N O P Q R S T U V W X Y Z [ \ ] ^ _ @ A B C D E F G H I J K L M N O P Q R S T U V W X Y Z [ \ ] ^ _ Dl ` a b c d e f g h i j k l m n o p q r s t u v w x y z { | } ~  ` a b c d e f g h i j k l m n o p q r s t u v w x y z { | } ~  Dl                                                                 Dl                                                                 Dl                                                                 Dl                                                                 Dl                                                                 Dl  ! " # $ % & ' ( ) * + , - . / 0 1 2 3 4 5 6 7 8 9 : ; < = > ?  ! " # $ % & ' ( ) * + , - . / 0 1 2 3 4 5 6 7 8 9 : ; < = > ? Dl @ A B C D E F G H I J K L M N O P Q R S T U V W X Y Z [ \ ] ^ _ @ A B C D E F G H I J K L M N O P Q R S T U V W X Y Z [ \ ] ^ _ Dl ` a b c d e f g h i j k l m n o p q r s t u v w x y z { | } ~  ` a b c d e f g h i j k l m n o p q r s t u v w x y z { | } ~  Dl                                                                 Dl                                                                 Dl                                                                 Dl                                                                 Dl                                                                 Dl  ! " # $ % & ' ( ) * + , - . / 0 1 2 3 4 5 6 7 8 9 : ; < = > ?  ! " # $ % & ' ( ) * + , - . / 0 1 2 3 4 5 6 7 8 9 : ; < = > ? Dl @ A B C D E F G H I J K L M N O P Q R S T U V W X Y Z [ \ ] ^ _ @ A B C D E F G H I J K L M N O P Q R S T U V W X Y Z [ \ ] ^ _ Dl ` a b c d e f g h i j k l m n o p q r s t u v w x y z { | } ~  ` a b c d e f g h i j k l m n o p q r s t u v w x y z { | } ~  Dl                                                                 Dl                                                                 Dl                                                                 Dl                                                                 Dl           Dl  !"#$%&'()*+,-./0123456789:;<=>? !"#$%&'()*+,-./0123456789:;<=>?Dl @ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_Dl `abcdefghijklmnopqrstuvwxyz{|}~`abcdefghijklmnopqrstuvwxyz{|}~Dl Dl Dl Dl Dl           Dl  !"#$%&'()*+,-./0123456789:;<=>? !"#$%&'()*+,-./0123456789:;<=>?Dl @ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_Dl `abcdefghijklmnopqrstuvwxyz{|}~`abcdefghijklmnopqrstuvwxyz{|}~Dl Dl Dl Dl Dl           Dl  !"#$%&'()*+,-./0123456789:;<=>? !"#$%&'()*+,-./0123456789:;<=>?Dl @ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_Dl `abcdefghijklmnopqrstuvwxyz{|}~`abcdefghijklmnopqrstuvwxyz{|}~Dl Dl Dl Dl Dl           Dl  !"#$%&'()*+,-./0123456789:;<=>? !"#$%&'()*+,-./0123456789:;<=>?Dl @ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_Dl `abcdefghijklmnopqrstuvwxyz{|}~`abcdefghijklmnopqrstuvwxyz{|}~Dl Dl Dl Dl Dl           Dl  !"#$%&'()*+,-./0123456789:;<=>? !"#$%&'()*+,-./0123456789:;<=>?Dl @ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_Dl `abcdefghijklmnopqrstuvwxyz{|}~`abcdefghijklmnopqrstuvwxyz{|}~Dl Dl Dl Dl d (  ~B  Do?Line 1;]`g\>@`dgdg  hhiijjkkddeeffggaabbcc[[\\]]WW``yyqquuxxppXXYYHHIIJJKKZZSSTTUUVVLLMMNNRRPPDDEEFFGG??@@CC;;<<==>>778899::00115566,,--..//33(())**++##&&''  !!""          rrss}}~~llmmnnoottffhhjjkkbbccddee[[\\``aaVVWWXXYYRRSSTTUUNNOOPPQQHHIIKKMMDDEEFFGG;;>>??CC778899::33445566..001122))**++,,""&&''((!!          }}~~yyzz{{||ppssttxxllmmnnoohhiijjkkcceeffggZ[\]HIHIJKJKLMNONOWY898989HIDEDE:;:;:;<=113567//&&''))**((!!""$$%%##00`a`a`a\]\]^_^_^_LMBCFGFGFGJKBCBCLMDE++,,--..<=@A>?>?>?@A@ANO  <=  889:;;qqrstt7ggD  Oh+'0HPh| Administrator bcartwriMicrosoft Excel@Q% @*tI@v ՜.+,0 PXh px NJDOE  2013-2014'2013-2014'!Print_Area  Worksheets Named Ranges F&Microsoft Office Excel 2003 WorksheetBiff8Excel.Sheet.89qCompObj r