ࡱ> D  !"#$%&'()*+,-./0123456789:;<=>?@ABCFRoot Entry F X0E@WorkbookSummaryInformation(DocumentSummaryInformation8$ T8\p Administrator Ba==K8X@"1Calibri1Calibri1Calibri1Calibri1Calibri1Calibri1Calibri1 Calibri1Calibri14Calibri1 Calibri1Calibri1Calibri1,6Calibri16Calibri16Calibri1>141<Calibri1?Calibri1*h6 Calibri Light1Calibri1 Calibri"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)4/_(* #,##0.0_);_(* \(#,##0.0\);_(* "-"??_);_(@_)0+_(* #,##0_);_(* \(#,##0\);_(* "-"??_);_(@_)=8_("$"* #,##0.0_);_("$"* \(#,##0.0\);_("$"* "-"??_);_(@_)94_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"??_);_(@_)                                                                       ff + ) , *     P  P        `            a  " ,  !  " !   "   " , $`  + (  "0    D   #  @  d "P "X "p  "T  L "\ , D + h , d "p   la@  !X "X "\ "|a@  !P , da@   l   $   $  l  #T  # " "X ||h%3@W}-} #0\);_("}-} #0\);_("}-} #0\);_("}-} #0\);_("}-} #0\);_("}-} #0\);_("}-} #0\);_("}-} #0\);_("}-} #0\);_("}-}  #0\);_("}-}  #0\);_("}-}  #0\);_("}-}  #0\);_("}-}  #0\);_("}-} #0\);_("}-} #0\);_("}A} #0\);_("ef(@_)_) }A} #0\);_("ef(@_)_) }A} #0\);_("ef(@_)_) }A} #0\);_("ef(@_)_) }A} #0\);_("ef(@_)_) }A} #0\);_("ef (@_)_) }A} #0\);_("L(@_)_) }A} #0\);_("L(@_)_) }A} #0\);_("L(@_)_) }A} #0\);_("L(@_)_) }A} #0\);_("L(@_)_) }A} #0\);_("L (@_)_) }A} #0\);_("23(@_)_) }A} #0\);_("23(@_)_) }A} #0\);_("23(@_)_) }A} #0\);_("23(@_)_) }A}  #0\);_("23(@_)_) }A}! #0\);_("23 (@_)_) }A}" #0\);_("(@_)_) }A}# #0\);_("(@_)_) }A}$ #0\);_("(@_)_) }A}% #0\);_("(@_)_) }A}& #0\);_("(@_)_) }A}' #0\);_(" (@_)_) }A}( #0\);_("(@_)_) }}) }#0\);_("(@_)_)    }}* #0\);_("(@_)_) ??? ??? ??? ???}-}+ #0\);_("}-}, #0\);_("}-}- #0\);_("}-}. #0\);_("}-}/ #0\);_("}A}0 a#0\);_("(@_)_) }A}1 #0\);_("(@_)_) }A}2 #0\);_("?(@_)_) }A}3 #0\);_("23(@_)_) }-}4 #0\);_("}}5 ??v#0\);_("̙(@_)_)    }A}6 }#0\);_("(@_)_) }A}7 e#0\);_("(@_)_) }}8 #0\);_("(@_)_)    }}9 ???#0\);_("(@_)_) ??? ??? ??? ???}-}: #0\);_("}-}; #0\);_("}U}< #0\);_("(@_)_)  }-}= #0\);_("}-}> #0\);_("}-}? #0\);_("}-}@ #0\);_("}-}A #0\);_("}-}B #0\);_("}-}C #0\);_("}-}D #0\);_("}-}E #0\);_("}-}F #0\);_("}-}G #0\);_("}-}H #0\);_("}-}I #0\);_("}-}J #0\);_("}-}K #0\);_("}-}L #0\);_("}-}M #0\);_("}-}N #0\);_("}-}O #0\);_("}-}P #0\);_("}-}Q #0\);_("}-}R #0\);_("}-}S #0\);_("}-}T #0\);_("}-}U #0\);_("}-}V #0\);_("}-}W #0\);_("}-}X #0\);_("}-}Y #0\);_("}-}Z #0\);_("}-}[ #0\);_("}-}\ #0\);_("}-}] #0\);_("}-}^ #0\);_("}-}_ #0\);_("}-}` #0\);_("}-}a #0\);_("}-}b #0\);_("}-}c #0\);_("}-}d #0\);_("}-}e #0\);_("}-}f #0\);_("}-}g #0\);_(" 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L˭ % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  L % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23 % 60% - Accent3M( 60% - Accent3 23 % 60% - Accent4M, 60% - Accent4 23f % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23Ў % "Accent1AAccent1 [ % #Accent2A!Accent2 }1 % $Accent3A%Accent3  % %Accent4A)Accent4  % &Accent5A-Accent5 Dr % 'Accent6A1Accent6  pG %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text % 0Good;Good  a%1 Heading 1G Heading 1 DTj%[2 Heading 2G Heading 2 DTj%?3 Heading 3G Heading 3 DTj%234 Heading 49 Heading 4 DTj% 5InputuInput ̙ ??v% 6 Linked CellK Linked Cell }% 7NeutralANeutral  e%3Normal % 8Noteb Note   9OutputwOutput  ???%????????? ???:$Percent ;Title1Title DTj% <TotalMTotal %[[= Warning Text? Warning Text %XTableStyleMedium2PivotStyleLight16` tMIFA  ;Ba|9,ABC One - StopInfrastructure AgreementRentCostTotal Sq Footage Cost/Sq FootDirect Allocation Common Areas EmploymentServicesDVRSUINotes: x1) Common areas are those areas used by all the employees of all the partners, (i.e. breakrooms, restrooms and hallways)Dand are appropriately allocated by direct square footage percentage. Shared Areasv2) Shared areas are those areas accessed by clients of the partners. These costs must be reallocated based on another"methodology, (i.e. clients served)y3) There may be a need to reallocate some direct allocation, if the space is used by more than one partner but is totallypaid for by just one partner.Reallocation of Shared AreasReallocated Shared AreasCostsAmount Over/(Under) Funded$Reallocation of Direct Charged AreaskThe county has a 150 square foot conference room that they pay for directly. Currently Employment ServicesBuses this conference 50% of the time to hold classes and seminars.Square FootageCounty Employment PThe following table details the allocation of square footage among the partners.Total Facilities Costse.g. Utilities e.g. SecurityOther Total Sq FeetFacilities CostsTotalConference RoomReallocation 50%/50% Sq. Ft.uThe common areas and shared spaces are initially allocated to each partner based on direct allocation %. (see Note 3)&'0iClients Enrolled% Clients Enrolled2; ;<>#? @cc. PK![Content_Types].xmlN0EH-J@%ǎǢ|ș$زULTB l,3;rØJB+$G]7O٭Vicɖ?CZ{h={!qH5mhI4mBݶG8M{}cO=[`=Դ{"A3b9$NB1 :!-VJ%"VBp{g2!#l K{K1L4hf!YY ؒ4m8>ܶ(b^4׋h/3|bד]f0Udtw8r@6[z]/'h4\TnV? ;N--Wkx J;[^χ(jx Jqj-|85 /A%l ]rmoNVɜQ0%5B(Nz@8, ,%ÄXdp Hy6Vby|`]y٫g>ջڷɶĢoK۴M !fm|b݋CY D4 o.4%&\!|74 YpbVj881K`M͝' wcS>wsPbrXy)0Ļxat zDFI 1$2&耄 ZSӨ;XG²@@~ƛhQhr9@!U~x`"_&#e2=4c̘NU~ 4Ĝ# udű3?@܄(PLQdݍ ~+D!<~{P[wQeXhv֪׎Ϡv"rFKU~ۜ4Y+ezxtKr&S  Q_IRـ%gK~Y4'%/nTRV]\+O ,I>5ev}"۷P״k8,(+reE@tx^h{F+8vvNFmKӪ׭$SZuZOm <,^k_PK! ѐ'theme/theme/_rels/themeManager.xml.relsM 0wooӺ&݈Э5 6?$Q ,.aic21h:qm@RN;d`o7gK(M&$R(.1r'JЊT8V"AȻHu}|$b{P8g/]QAsم(#L[PK-![Content_Types].xmlPK-!֧6 0_rels/.relsPK-!kytheme/theme/themeManager.xmlPK-!ݴpcPtheme/theme/theme1.xmlPK-! ѐ' theme/theme/_rels/themeManager.xml.relsPK]  T8 D mTxӁK  dMbP?_*+%,&ffffff?'ffffff?(?)?MHP LaserJet P3010 Series PCL 6C odXXLetterDINU" y!?SMTJxHP LaserJet P3010 Series PCL 6InputBinFORMSOURCERESDLLUniresDLLHPXMLFileUsedhpc30106.xmlResolution600dpiFastResTrueESPRITSupportedTrueOrientationPORTRAITHPOrientRotate180FalseDuplexNONEHPDocUISUITruePaperSizeLETTEREdgeToEdgeFalseMediaTypeAUTOCollateONHPMediaTypeTreeviewPopupTrueEconomodeFalseTextAsBlackFalseTTAsBitmapsSettingTTModeOutlineJPEGEnableAutoAlternateLetterHeadFalseHPEarlyWarmUpCommandEnableThresholdMopierHD128MBHPCustomDUplexableRange8.27x11_8.5x14OutputBinNoneHPDocPropResourceDatahpchl083.cabPrintQualityGroupPQGroup_1HPLpiSelectionNoneHPColorModeMONOCHROME_MODEHPPDLTypePDL_PCL6HPPJLEncodingUTF8HPJobAccountingHPJOBACCT_JOBACNT_COLORAUTHHPJobByJobOverrideJBJOHPJobAccWoPinTrueHPPCL6PassThroughTrueHPSmartDuplexSinglePageJobTrueHPSmartDuplexOddPageJobTrueHPManualFeedOrientationFACEDOWNHPOutputBinOrientationFACEDOWNHPManualDuplexDialogModelModelessHPMapManualFeedToTray1TrueHPManualDuplexPageRotateDriverRotateHPPrintOnBothSidesManuallyFalseHPDuplicateJobNameOverrideSWFWHPManualDuplexDialogItemsInstructionID_01_FACEDOWN-NOROTATEHPPaperSizeDuplexConstraintsEXECUTIVEHPMediaTypeDuplexConstraintsLABELSPSAlignmentFilehpcLS083HPSmartHub_OnlinediagnostictoolsTRUEHPSmartHub_SupportandtroubleshootingTRUEHPSmartHub_ProductmanualsTRUEHPSmartHub_CheckfordriverupdatesTRUEHPSmartHub_OrdersuppliesTRUEPSServicesOptionPrnStat_SID_242_BID_270_HID_15521HPSmartHubInet_SID_263_BID_276_HID_265HPConsumerCustomPaperTrueHPEnableRAWSpoolingTrueJRConstraintsJRCHDPartialJRHDInstalledJRHDOffJRHDNotInstalledJRHDOffHPNUseDiffFirstPageChoiceTRUEHPPageExceptionsFileHPCPE083HPPageExceptionsInterfaceShowPageExceptionsHPPageExceptionsCoverInsertionIUPHx1o@nPѢFT K# (\B#5!4*i!>KFFVU76XI.epz~ޝ93 [: }mԟqZcLX=L?#'W=V6=`.v{Fy)c /96B298 O>>OO >? X% I X I I QQ >?#d? %@!d? DD!d?, DD!d333333?, DD!d? DD RR >?JAAAARR @#ah@ %`@@`@@`@`@z@ SS @bccccSS @~ LX@E@ LL@E@,Eh@Eu@ SS @K~ L@@Ey@Ey@Eb@?EI@) SS @~ Ly@Ed@Ed@EN@?E4@ SS @%#Yh@  %ȫ#Y@@) %ȫ#Y@@ %ȫ#Y@ %ȫ#Y@z@1 %ȫ@N C   D l***>>>>W:Q  *b&e" ,! ," ,$ ,& ,' ,( ,) ,* ,+ ,, ,- ,/ ,0 ,1 ,3 ; 4 ;6 ,8 ,9 ,; ,< ,= ,? ,  ! " $f$fffffffPP &> &O&>>OO 'I% 'I 'X 'I 'I 'QQ (*$(E@@F l@Fe@FR@F9@ (TT )+#)e?3 %))X!)e?- D(D(!)effffff?- D(D(!)e333333?- D(D(!)e?- D(D( )RR *>>>>OO ++>>>>OO ,~ ,Ey@!,Ed@0 D,D!,Ed@0 D,D!,EN@0 D,D!,E4@0 D,D ,SS -#-Ey@1 %--@!-Ef@ D)D,!-Ea@) D)D,!-EN@) D)D,!-E4@) D)D, -SS /C 0!0?8@ D,D 0?gffffƥ@3001 LD 0?gffffƥ@00?T@00?gffffu@,0 0UU 1!1H8@3 D-D 1H43333@01H @301HT@301Hgffffu@B0 1VV 3!3G1 D0D1!3Ghffffu D0D1!3Ghffffu@1 D0D1!3G@ D0D1!3G@ D0D1 3WW 6f6fffffffPP 8 9 ;O <I( <I <X =&=Eb@Eb@E ?!??j@@ D=D !??j@ D=D !?? D=D 47 **TD$***@,B; C; @'#@Hj@B %@@%@Hj@1D??%@Hj@BD?? B!BG D?D@!BGj@- D?D@!BGj0 D?D@ @(}>@jj  *$$66ggD Oh+'0HPh Calamia, JerryAdministratorMicrosoft Excel@-@,@|0՜.+,0 PXh px NJLWD IFAIFA!Print_Area  Worksheets Named Ranges